kaonavi - Public Comps and Valuation Multiples

kaonavi Overview

About kaonavi

kaonavi Inc provides cloud based human resource management services.

Founded

2008

HQ

Employees

111

Website

kaonavi.jp

Sectors

Human Capital Management Software
B2B SaaS
Horizontal SaaS
HRTech

Financials

LTM Revenue $65.3M

Last FY EBITDA $4.5M

EV

$325M

Valuation Multiples

Multiples.vc

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

kaonavi Financials

kaonavi has a last 12-month revenue (LTM) of $65.3M and a last 12-month EBITDA of n/a.

In the most recent fiscal year, kaonavi achieved revenue of $52.3M and an EBITDA of $4.5M.

kaonavi expects next 12-month revenue of XXX and NTM EBITDA of XXX

See kaonavi valuation multiples based on analyst estimates

kaonavi P&L

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$65.3M	XXX	$52.3M	XXX	XXX	XXX
Gross Profit	$65.3M	XXX	$40.5M	XXX	XXX	XXX
Gross Margin	100%	XXX	77%	XXX	XXX	XXX
EBITDA	n/a	XXX	$4.5M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	9%	XXX	XXX	XXX
EBIT	$4.3M	XXX	$4.7M	XXX	XXX	XXX
EBIT Margin	7%	XXX	9%	XXX	XXX	XXX
Net Profit	$2.0M	XXX	$4.8M	XXX	XXX	XXX
Net Margin	3%	XXX	9%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

kaonavi Stock Performance

As of May 30, 2025, kaonavi's stock price is JPY 4370 (or $30).

kaonavi has current market cap of JPY 52.2B (or $358M), and EV of JPY 47.4B (or $325M).

See kaonavi trading valuation data

kaonavi Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$325M	$358M	XXX	XXX	XXX	XXX	$0.17

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

kaonavi Valuation Multiples

As of May 30, 2025, kaonavi has market cap of $358M and EV of $325M.

kaonavi's trades at 6.6x EV/Revenue multiple, and 79.8x EV/EBITDA.

Equity research analysts estimate kaonavi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

kaonavi has a P/E ratio of 176.9x.

See valuation multiples for kaonavi and 12K+ public comps

kaonavi Financial Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$358M	XXX	$358M	XXX	XXX	XXX
EV (current)	$325M	XXX	$325M	XXX	XXX	XXX
EV/Revenue	5.0x	XXX	6.6x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	79.8x	XXX	XXX	XXX
EV/EBIT	75.1x	XXX	80.4x	XXX	XXX	XXX
EV/Gross Profit	5.0x	XXX	n/a	XXX	XXX	XXX
P/E	176.9x	XXX	89.1x	XXX	XXX	XXX
EV/FCF	n/a	XXX	39.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get kaonavi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

kaonavi Margins & Growth Rates

kaonavi's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.3M for the same period.

kaonavi's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

kaonavi's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for kaonavi and other 12K+ public comps

kaonavi Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	8%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	69%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial