🎉 M&A multiples are live!
Check it out!

Jushi Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Jushi Holdings and other public comps.

See Jushi Holdings Valuation Multiples

Jushi Holdings Overview

About Jushi Holdings

Jushi Holdings Inc is a vertically integrated multi-state cannabis and hemp operator engaged in retail, distribution, cultivation, and processing in both medical and adult-use markets. The company operates a diverse portfolio of branded cannabis and hemp-derived assets, built upon opportunistic acquisitions, distressed deals, and competitive applications. Operating under the Jushi umbrella is the BEYOND / HELLO retail brand of cannabis dispensaries, hemp-based CBD brand, Nira, including its brands, The Lab: Concentrates and The Bank: Flower + Genetics, as well as its precision-formulated line of medical cannabis products Nira Plus. Jushi strives to maximize shareholder value while delivering high-premium products across all levels of the cannabis and hemp ecosystem.


Founded

2007

HQ

Canada
Employees

1.2K+

Website

jushico.com

Financials

LTM Revenue $369M

LTM EBITDA $72.3M

EV

$302M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Jushi Holdings Financials

Jushi Holdings has a last 12-month revenue of $369M and a last 12-month EBITDA of $72.3M.

In the most recent fiscal year, Jushi Holdings achieved revenue of $187M and an EBITDA of $21.1M.

Jushi Holdings expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Jushi Holdings valuation multiples based on analyst estimates

Jushi Holdings P&L

FY 2022 FY 2023 FY 2024 LTM NTM
Revenue $197M $187M $252M $369M XXX
Gross Profit $60.7M $66.3M $80.7M XXX XXX
Gross Margin 31% 35% 32% XXX XXX
EBITDA -$84.5M $21.1M $49.1M $72.3M XXX
EBITDA Margin -43% 11% 19% 20% XXX
Net Profit $16.8M -$140M -$45.2M XXX XXX
Net Margin 8% -75% -18% XXX XXX
Net Debt $22.4M $113M $130M XXX XXX

Financial data powered by Morningstar, Inc.

Jushi Holdings Stock Performance

As of February 14, 2025, Jushi Holdings's stock price is CAD 1 (or $0).

Jushi Holdings has current market cap of CAD 108M (or $75.1M), and EV of CAD 436M (or $302M).

See Jushi Holdings trading valuation data

Jushi Holdings Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$302M $75.1M XXX XXX XXX XXX $-0.21

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Jushi Holdings Valuation Multiples

As of February 14, 2025, Jushi Holdings has market cap of $75.1M and EV of $302M.

Jushi Holdings's trades at 1.2x LTM EV/Revenue multiple, and 6.0x LTM EBITDA.

Analysts estimate Jushi Holdings's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Jushi Holdings and 10K+ public comps

Jushi Holdings Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $302M XXX XXX XXX
EV/Revenue 1.2x XXX XXX XXX
EV/EBITDA 6.2x XXX XXX XXX
P/E -1.7x XXX XXX XXX
P/E/Growth n/a XXX XXX XXX
EV/FCF 22.3x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Jushi Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Jushi Holdings Valuation Multiples

Jushi Holdings's NTM/LTM revenue growth is 11%

Jushi Holdings's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Jushi Holdings's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Jushi Holdings's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Jushi Holdings and other 10K+ public comps

Jushi Holdings Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 35% XXX XXX XXX XXX
EBITDA Margin 19% XXX XXX XXX XXX
EBITDA Growth 133% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 30% XXX XXX XXX XXX
Revenue per Employee $0.2M XXX XXX XXX XXX
Opex per Employee $0.1M XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 41% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Medical Devices
Consumer SaaS
Streaming Platforms
AdTech Software
Climate Tech
GRC Software
Developer Tools

Jushi Holdings Public Comps

See valuation multiples for Jushi Holdings public comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Live Verdure XXX XXX XXX XXX XXX XXX
Ascend Wellness Holdings XXX XXX XXX XXX XXX XXX
Ayr Wellness XXX XXX XXX XXX XXX XXX
Cresco Labs XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Jushi Holdings M&A and Investment Activity

Jushi Holdings acquired  XXX companies to date.

Last acquisition by Jushi Holdings was  XXXXXXXX, XXXXX XXXXX XXXXXX . Jushi Holdings acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Jushi Holdings

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Jushi Holdings

When was Jushi Holdings founded? Jushi Holdings was founded in 2007.
Where is Jushi Holdings headquartered? Jushi Holdings is headquartered in Canada.
How many employees does Jushi Holdings have? As of today, Jushi Holdings has 1.2K+ employees.
Who is the CEO of Jushi Holdings? Jushi Holdings's CEO is Mr. James A. Cacioppo.
Is Jushi Holdings publicy listed? Yes, Jushi Holdings is a public company listed on CNQ.
What is the stock symbol of Jushi Holdings? Jushi Holdings trades under JUSH ticker.
When did Jushi Holdings go public? Jushi Holdings went public in 2008.
Who are competitors of Jushi Holdings? Similar companies to Jushi Holdings include e.g. Live Verdure, Ascend Wellness Holdings, Ayr Wellness, Cresco Labs.
What is the current market cap of Jushi Holdings? Jushi Holdings's current market cap is $75.1M
What is the current revenue of Jushi Holdings? Jushi Holdings's last 12-month revenue is $369M.
What is the current EBITDA of Jushi Holdings? Jushi Holdings's last 12-month EBITDA is $72.3M.
What is the current EV/Revenue multiple of Jushi Holdings? Current revenue multiple of Jushi Holdings is 1.2x.
What is the current EV/EBITDA multiple of Jushi Holdings? Current EBITDA multiple of Jushi Holdings is 6.0x.
What is the current revenue growth of Jushi Holdings? Jushi Holdings revenue growth between 2023 and 2024 was 35%.
Is Jushi Holdings profitable? Yes, Jushi Holdings is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.