Switch theme
Sign up to access all valuation multiples
Jushi Holdings Inc is a vertically integrated multi-state cannabis and hemp operator engaged in retail, distribution, cultivation, and processing in both medical and adult-use markets. The company operates a diverse portfolio of branded cannabis and hemp-derived assets built upon opportunistic acquisitions, distressed deals, and competitive applications. Its products are offered through brands like Hijinks, The Bank, The Lab, Seche, and Tasteology, among others. The company distributes its products through various retail dispensaries, including Nature’s Remedy, Beyond Hello, and NuLeaf, and also operates an e-commerce platform called The Jushi Shop, offering branded apparel, accessories, and other products of its different brands. All of its revenues are generated within the United States.
2007
1.2K+
LTM Revenue $371M
LTM EBITDA $65.8M
$300M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Jushi Holdings has a last 12-month revenue of $371M and a last 12-month EBITDA of $65.8M.
In the most recent fiscal year, Jushi Holdings achieved revenue of $185M and an EBITDA of $36.3M.
Jushi Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Jushi Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $193M | $185M | XXX | XXX | XXX |
| Gross Profit | $68.4M | $83.3M | XXX | XXX | XXX |
| Gross Margin | 35% | 45% | XXX | XXX | XXX |
| EBITDA | $21.7M | $36.3M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 20% | XXX | XXX | XXX |
| Net Profit | -$145M | -$46.6M | XXX | XXX | XXX |
| Net Margin | -75% | -25% | XXX | XXX | XXX |
| Net Debt | $117M | $134M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 19, 2025, Jushi Holdings's stock price is CAD 0 (or $0).
Jushi Holdings has current market cap of CAD 85.6M (or $61.3M), and EV of CAD 419M (or $300M).
See Jushi Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $300M | $61.3M | XXX | XXX | XXX | XXX | $-0.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 19, 2025, Jushi Holdings has market cap of $61.3M and EV of $300M.
Jushi Holdings's trades at 1.1x LTM EV/Revenue multiple, and 6.4x LTM EBITDA.
Analysts estimate Jushi Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Jushi Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $300M | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 8.3x | XXX | XXX | XXX |
| P/E | -1.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 24.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialJushi Holdings's NTM/LTM revenue growth is 4%
Jushi Holdings's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged n/a for the same period.
Over next 12 months, Jushi Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Jushi Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Jushi Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | N/A | XXX | XXX | XXX | XXX |
| EBITDA Growth | 67% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 0% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 0% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Ascend Wellness Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Ayr Wellness | XXX | XXX | XXX | XXX | XXX | XXX |
| Cresco Labs | XXX | XXX | XXX | XXX | XXX | XXX |
| Grown Rogue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Jushi Holdings acquired XXX companies to date.
Last acquisition by Jushi Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Jushi Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Jushi Holdings founded? | Jushi Holdings was founded in 2007. |
| Where is Jushi Holdings headquartered? | Jushi Holdings is headquartered in Canada. |
| How many employees does Jushi Holdings have? | As of today, Jushi Holdings has 1.2K+ employees. |
| Who is the CEO of Jushi Holdings? | Jushi Holdings's CEO is Mr. James A. Cacioppo. |
| Is Jushi Holdings publicy listed? | Yes, Jushi Holdings is a public company listed on CNQ. |
| What is the stock symbol of Jushi Holdings? | Jushi Holdings trades under JUSH ticker. |
| When did Jushi Holdings go public? | Jushi Holdings went public in 2008. |
| Who are competitors of Jushi Holdings? | Similar companies to Jushi Holdings include e.g. Live Verdure, Ascend Wellness Holdings, Ayr Wellness, Cresco Labs. |
| What is the current market cap of Jushi Holdings? | Jushi Holdings's current market cap is $61.3M |
| What is the current revenue of Jushi Holdings? | Jushi Holdings's last 12-month revenue is $371M. |
| What is the current EBITDA of Jushi Holdings? | Jushi Holdings's last 12-month EBITDA is $65.8M. |
| What is the current EV/Revenue multiple of Jushi Holdings? | Current revenue multiple of Jushi Holdings is 1.1x. |
| What is the current EV/EBITDA multiple of Jushi Holdings? | Current EBITDA multiple of Jushi Holdings is 6.4x. |
| What is the current revenue growth of Jushi Holdings? | Jushi Holdings revenue growth between 2023 and 2024 was -4%. |
| Is Jushi Holdings profitable? | Yes, Jushi Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
