🎉 M&A multiples are live!
Check it out!

Jushi Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Jushi Holdings and similar public comparables like Grown Rogue, Cresco Labs, and Ayr Wellness.

Jushi Holdings Overview

About Jushi Holdings

Jushi Holdings Inc is a vertically integrated multi-state cannabis and hemp operator engaged in retail, distribution, cultivation, and processing in both medical and adult-use markets. The company operates a diverse portfolio of branded cannabis and hemp-derived assets built upon opportunistic acquisitions, distressed deals, and competitive applications. Its products are offered through brands like Hijinks, The Bank, The Lab, Seche, and Tasteology, among others. The company distributes its products through various retail dispensaries, including Nature’s Remedy, Beyond Hello, and NuLeaf, and also operates an e-commerce platform called The Jushi Shop, offering branded apparel, accessories, and other products of its different brands. All of its revenues are generated within the United States.


Founded

2007

HQ

Canada
Employees

1.2K+

Website

jushico.com

Financials

LTM Revenue $368M

LTM EBITDA $64.1M

EV

$295M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Jushi Holdings Financials

Jushi Holdings has a last 12-month revenue (LTM) of $368M and a last 12-month EBITDA of $64.1M.

In the most recent fiscal year, Jushi Holdings achieved revenue of $186M and an EBITDA of $36.6M.

Jushi Holdings expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Jushi Holdings valuation multiples based on analyst estimates

Jushi Holdings P&L

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue $368M XXX $186M XXX XXX XXX
Gross Profit $164M XXX $85.4M XXX XXX XXX
Gross Margin 45% XXX 46% XXX XXX XXX
EBITDA $64.1M XXX $36.6M XXX XXX XXX
EBITDA Margin 17% XXX 20% XXX XXX XXX
EBIT $16.2M XXX $8.2M XXX XXX XXX
EBIT Margin 4% XXX 4% XXX XXX XXX
Net Profit -$69.3M XXX -$35.2M XXX XXX XXX
Net Margin -19% XXX -19% XXX XXX XXX
Net Debt XXX XXX $120M XXX XXX XXX

Financial data powered by Morningstar, Inc.

Jushi Holdings Stock Performance

As of May 30, 2025, Jushi Holdings's stock price is CAD 0 (or $0).

Jushi Holdings has current market cap of CAD 78.7M (or $56.8M), and EV of CAD 409M (or $295M).

See Jushi Holdings trading valuation data

Jushi Holdings Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$295M $56.8M XXX XXX XXX XXX $-0.25

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Jushi Holdings Valuation Multiples

As of May 30, 2025, Jushi Holdings has market cap of $56.8M and EV of $295M.

Jushi Holdings's trades at 1.6x EV/Revenue multiple, and 8.1x EV/EBITDA.

Equity research analysts estimate Jushi Holdings's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

Jushi Holdings has a P/E ratio of -1.1x.

See valuation multiples for Jushi Holdings and 12K+ public comps

Jushi Holdings Financial Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Market cap (current) $56.8M XXX $56.8M XXX XXX XXX
EV (current) $295M XXX $295M XXX XXX XXX
EV/Revenue 1.1x XXX 1.6x XXX XXX XXX
EV/EBITDA 6.4x XXX 8.1x XXX XXX XXX
EV/EBIT 25.3x XXX 36.2x XXX XXX XXX
EV/Gross Profit 2.5x XXX n/a XXX XXX XXX
P/E -1.1x XXX -1.6x XXX XXX XXX
EV/FCF 32.2x XXX 24.2x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Jushi Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Jushi Holdings Margins & Growth Rates

Jushi Holdings's last 12 month revenue growth is 3%

Jushi Holdings's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Jushi Holdings's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Jushi Holdings's rule of X is 25% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Jushi Holdings and other 12K+ public comps

Jushi Holdings Operational Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue Growth 3% XXX 25% XXX XXX XXX
EBITDA Margin 17% XXX 20% XXX XXX XXX
EBITDA Growth 5% XXX 42% XXX XXX XXX
Rule of 40 14% XXX 23% XXX XXX XXX
Bessemer Rule of X XXX XXX 25% XXX XXX XXX
Revenue per Employee XXX XXX $0.2M XXX XXX XXX
Opex per Employee XXX XXX $0.1M XXX XXX XXX
S&M Expenses to Revenue XXX XXX n/a XXX XXX XXX
G&A Expenses to Revenue XXX XXX n/a XXX XXX XXX
R&D Expenses to Revenue XXX XXX n/a XXX XXX XXX
Opex to Revenue XXX XXX 42% XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Jushi Holdings Public Comps

See public comps and valuation multiples for Cannabis comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Live Verdure XXX XXX XXX XXX XXX XXX
Ascend Wellness Holdings XXX XXX XXX XXX XXX XXX
Ayr Wellness XXX XXX XXX XXX XXX XXX
Cresco Labs XXX XXX XXX XXX XXX XXX
Grown Rogue XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Jushi Holdings M&A and Investment Activity

Jushi Holdings acquired  XXX companies to date.

Last acquisition by Jushi Holdings was  XXXXXXXX, XXXXX XXXXX XXXXXX . Jushi Holdings acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Jushi Holdings

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Start Free Trial

About Jushi Holdings

When was Jushi Holdings founded? Jushi Holdings was founded in 2007.
Where is Jushi Holdings headquartered? Jushi Holdings is headquartered in Canada.
How many employees does Jushi Holdings have? As of today, Jushi Holdings has 1.2K+ employees.
Who is the CEO of Jushi Holdings? Jushi Holdings's CEO is Mr. James A. Cacioppo.
Is Jushi Holdings publicy listed? Yes, Jushi Holdings is a public company listed on CNQ.
What is the stock symbol of Jushi Holdings? Jushi Holdings trades under JUSH ticker.
When did Jushi Holdings go public? Jushi Holdings went public in 2008.
Who are competitors of Jushi Holdings? Similar companies to Jushi Holdings include e.g. Live Verdure, Ascend Wellness Holdings, Ayr Wellness, Cresco Labs.
What is the current market cap of Jushi Holdings? Jushi Holdings's current market cap is $56.8M
What is the current revenue of Jushi Holdings? Jushi Holdings's last 12 months revenue is $368M.
What is the current revenue growth of Jushi Holdings? Jushi Holdings revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Jushi Holdings? Current revenue multiple of Jushi Holdings is 1.1x.
Is Jushi Holdings profitable? Yes, Jushi Holdings is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Jushi Holdings? Jushi Holdings's last 12 months EBITDA is $64.1M.
What is Jushi Holdings's EBITDA margin? Jushi Holdings's last 12 months EBITDA margin is 17%.
What is the current EV/EBITDA multiple of Jushi Holdings? Current EBITDA multiple of Jushi Holdings is 6.4x.
What is the current FCF of Jushi Holdings? Jushi Holdings's last 12 months FCF is $12.7M.
What is Jushi Holdings's FCF margin? Jushi Holdings's last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Jushi Holdings? Current FCF multiple of Jushi Holdings is 32.2x.

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.