🚀 VC round data is live in beta, check it out!
Jushi Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for Jushi Holdings and similar public comparables like Ascend Wellness Holdings, Grown Rogue International, WM Tech, Ispire Technology and more.
Jushi Holdings Overview
About Jushi Holdings
Jushi Holdings Inc is a vertically integrated multi-state cannabis and hemp operator engaged in retail, distribution, cultivation, and processing in both medical and adult-use markets. The company operates a diverse portfolio of branded cannabis and hemp-derived assets built upon opportunistic acquisitions, distressed deals, and competitive applications. Its products are offered through brands like Hijinks, The Bank, The Lab, Seche, and Tasteology, among others. The company distributes its products through various retail dispensaries, including Nature’s Remedy, Beyond Hello, and NuLeaf, and also operates an e-commerce platform called The Jushi Shop, offering branded apparel, accessories, and other products of its different brands. All of its revenues are generated within the United States.
Founded
2007
HQ
Employees
1.2K
Website
Financials (LTM)
EV
$349M
Jushi Holdings Financials
Jushi Holdings reported last 12-month revenue of $266M and EBITDA of $50M.
In the same LTM period, Jushi Holdings generated $116M in gross profit, $50M in EBITDA, and had net loss of ($64M).
Revenue (LTM)
Jushi Holdings P&L
In the most recent fiscal year, Jushi Holdings reported revenue of $258M and EBITDA of $51M.
Jushi Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $266M | XXX | $258M | XXX | XXX | XXX |
| Gross Profit | $116M | XXX | $118M | XXX | XXX | XXX |
| Gross Margin | 44% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $50M | XXX | $51M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 20% | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | ($64M) | XXX | ($49M) | XXX | XXX | XXX |
| Net Margin | (24%) | XXX | (19%) | XXX | XXX | XXX |
| Net Debt | — | — | $167M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Jushi Holdings Stock Performance
Jushi Holdings has current market cap of $98M, and enterprise value of $349M.
Market Cap Evolution
Jushi Holdings' stock price is $0.50.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $349M | $98M | 0.0% | XXX | XXX | XXX | $-0.25 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialJushi Holdings Valuation Multiples
Jushi Holdings trades at 1.3x EV/Revenue multiple, and 6.9x EV/EBITDA.
EV / Revenue (LTM)
Jushi Holdings Financial Valuation Multiples
As of April 3, 2026, Jushi Holdings has market cap of $98M and EV of $349M.
Equity research analysts estimate Jushi Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Jushi Holdings has a P/E ratio of (1.5x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $98M | XXX | $98M | XXX | XXX | XXX |
| EV (current) | $349M | XXX | $349M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 6.9x | XXX | 6.9x | XXX | XXX | XXX |
| EV/EBIT | 36.3x | XXX | 30.9x | XXX | XXX | XXX |
| EV/Gross Profit | 3.0x | XXX | 2.9x | XXX | XXX | XXX |
| P/E | (1.5x) | XXX | (2.0x) | XXX | XXX | XXX |
| EV/FCF | 1140.8x | XXX | 20.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Jushi Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Jushi Holdings Margins & Growth Rates
Jushi Holdings' revenue in the last 12 month grew by 7%.
Jushi Holdings' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Jushi Holdings' rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Jushi Holdings' rule of X is 29% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Jushi Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | (1%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 29% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 33% | XXX | 31% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 42% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Jushi Holdings Public Comps
See public comps and valuation multiples for other Cannabis comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Ascend Wellness Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Grown Rogue International | XXX | XXX | XXX | XXX | XXX | XXX |
| WM Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| Ispire Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Planet 13 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Jushi Holdings M&A Activity
Jushi Holdings acquired XXX companies to date.
Last acquisition by Jushi Holdings was on XXXXXXXX, XXXXX. Jushi Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Jushi Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialJushi Holdings Investment Activity
Jushi Holdings invested in XXX companies to date.
Jushi Holdings made its latest investment on XXXXXXXX, XXXXX. Jushi Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Jushi Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Jushi Holdings
| When was Jushi Holdings founded? | Jushi Holdings was founded in 2007. |
| Where is Jushi Holdings headquartered? | Jushi Holdings is headquartered in United States. |
| How many employees does Jushi Holdings have? | As of today, Jushi Holdings has over 1K employees. |
| Who is the CEO of Jushi Holdings? | Jushi Holdings' CEO is James A. Cacioppo. |
| Is Jushi Holdings publicly listed? | Yes, Jushi Holdings is a public company listed on OTC Pink Sheets. |
| What is the stock symbol of Jushi Holdings? | Jushi Holdings trades under JUSHF ticker. |
| Who are competitors of Jushi Holdings? | Jushi Holdings main competitors are Ascend Wellness Holdings, Grown Rogue International, WM Tech, Ispire Technology. |
| What is the current market cap of Jushi Holdings? | Jushi Holdings' current market cap is $98M. |
| What is the current revenue of Jushi Holdings? | Jushi Holdings' last 12 months revenue is $266M. |
| What is the current revenue growth of Jushi Holdings? | Jushi Holdings revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Jushi Holdings? | Current revenue multiple of Jushi Holdings is 1.3x. |
| Is Jushi Holdings profitable? | Yes, Jushi Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Jushi Holdings? | Jushi Holdings' last 12 months EBITDA is $50M. |
| What is Jushi Holdings' EBITDA margin? | Jushi Holdings' last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Jushi Holdings? | Current EBITDA multiple of Jushi Holdings is 6.9x. |
| What is the current FCF of Jushi Holdings? | Jushi Holdings' last 12 months FCF is $306K. |
| What is Jushi Holdings' FCF margin? | Jushi Holdings' last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of Jushi Holdings? | Current FCF multiple of Jushi Holdings is 1140.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.