Switch theme
Sign up to access all valuation multiples
West Japan Railway, or JR West, is the main railway operator in Western Japan, headquartered in Osaka. It was originally established when the government-owned nationwide railway operator underwent a six-way territorial split in 1987. Its main assets are the Sanyo Shinkansen, which stretches from Osaka to Fukuoka, and the urban rail network in the Osaka-Kobe-Kyoto metropolitan area. Its nearly 5,000 kilometers of rail track covers a third of Japan’s population and a fifth of its land area. Rail operations contribute more than half of revenue, with most of the balance from retail operations, real estate investments, travel agencies, and hotels.
1987
60.1K+
LTM Revenue $11.9B
LTM EBITDA $2.4B
$19.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
JR West has a last 12-month revenue (LTM) of $11.9B and a last 12-month EBITDA of $2.4B.
In the most recent fiscal year, JR West achieved revenue of $11.2B and an EBITDA of $2.3B.
JR West expects next 12-month revenue of XXX and NTM EBITDA of XXX
See JR West valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $11.9B | XXX | $11.2B | XXX | XXX | XXX |
| Gross Profit | $2.9B | XXX | $2.7B | XXX | XXX | XXX |
| Gross Margin | 25% | XXX | 24% | XXX | XXX | XXX |
| EBITDA | $2.4B | XXX | $2.3B | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 20% | XXX | XXX | XXX |
| EBIT | $1.3B | XXX | $1.2B | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $786M | XXX | $678M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $8.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, JR West's stock price is JPY 3119 (or $21).
JR West has current market cap of JPY 1.47T (or $10.1B), and EV of JPY 2.79T (or $19.1B).
See JR West trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $19.1B | $10.1B | XXX | XXX | XXX | XXX | $1.66 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, JR West has market cap of $10.1B and EV of $19.1B.
JR West's trades at 1.8x EV/Revenue multiple, and 9.0x EV/EBITDA.
Equity research analysts estimate JR West's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
JR West has a P/E ratio of 12.8x.
See valuation multiples for JR West and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $10.1B | XXX | $10.1B | XXX | XXX | XXX |
| EV (current) | $19.1B | XXX | $19.1B | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | 7.9x | XXX | 9.0x | XXX | XXX | XXX |
| EV/EBIT | 15.3x | XXX | 17.9x | XXX | XXX | XXX |
| EV/Gross Profit | 6.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 12.8x | XXX | 15.3x | XXX | XXX | XXX |
| EV/FCF | 364.6x | XXX | 9.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialJR West's last 12 month revenue growth is 6%
JR West's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $25K for the same period.
JR West's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
JR West's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for JR West and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | 26% | XXX | 26% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 35% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $25K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aurizon Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Expressway | XXX | XXX | XXX | XXX | XXX | XXX |
| Container Corporation of India | XXX | XXX | XXX | XXX | XXX | XXX |
| Titagarh Rail Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Railway Catering and Tourism | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
JR West acquired XXX companies to date.
Last acquisition by JR West was XXXXXXXX, XXXXX XXXXX XXXXXX . JR West acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was JR West founded? | JR West was founded in 1987. |
| Where is JR West headquartered? | JR West is headquartered in Japan. |
| How many employees does JR West have? | As of today, JR West has 60.1K+ employees. |
| Is JR West publicy listed? | Yes, JR West is a public company listed on TKS. |
| What is the stock symbol of JR West? | JR West trades under 9021 ticker. |
| When did JR West go public? | JR West went public in 1996. |
| Who are competitors of JR West? | Similar companies to JR West include e.g. Aurizon Holdings, Bangkok Expressway, Container Corporation of India, Titagarh Rail Systems. |
| What is the current market cap of JR West? | JR West's current market cap is $10.1B |
| What is the current revenue of JR West? | JR West's last 12 months revenue is $11.9B. |
| What is the current revenue growth of JR West? | JR West revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of JR West? | Current revenue multiple of JR West is 1.6x. |
| Is JR West profitable? | Yes, JR West is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of JR West? | JR West's last 12 months EBITDA is $2.4B. |
| What is JR West's EBITDA margin? | JR West's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of JR West? | Current EBITDA multiple of JR West is 7.9x. |
| What is the current FCF of JR West? | JR West's last 12 months FCF is $52.4M. |
| What is JR West's FCF margin? | JR West's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of JR West? | Current FCF multiple of JR West is 364.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
