Switch theme
Sign up to access all valuation multiples
Sichuan Jiuyuan Yinhai Software Co Ltd provides enterprise application software solutions and integrated services for livelihood and defense industries. The company's businesses and products coverage of human resources and social security, medical hygiene, provident fund, civil affairs, food and drug supervision, smart city, military and civilian products, and digital military.
2008
n/a
LTM Revenue $190M
LTM EBITDA $21.5M
$857M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Jiuyuan Yinhai has a last 12-month revenue of $190M and a last 12-month EBITDA of $21.5M.
In the most recent fiscal year, Jiuyuan Yinhai achieved revenue of $185M and an EBITDA of $20.7M.
Jiuyuan Yinhai expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Jiuyuan Yinhai valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $186M | $185M | XXX | XXX | XXX |
| Gross Profit | $97.6M | $88.3M | XXX | XXX | XXX |
| Gross Margin | 53% | 48% | XXX | XXX | XXX |
| EBITDA | $34.1M | $20.7M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 11% | XXX | XXX | XXX |
| Net Profit | $25.4M | $23.1M | XXX | XXX | XXX |
| Net Margin | 14% | 13% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Jiuyuan Yinhai's stock price is CNY 17 (or $2).
Jiuyuan Yinhai has current market cap of CNY 6.9B (or $948M), and EV of CNY 6.2B (or $857M).
See Jiuyuan Yinhai trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $857M | $948M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Jiuyuan Yinhai has market cap of $948M and EV of $857M.
Jiuyuan Yinhai's trades at 4.5x LTM EV/Revenue multiple, and 39.8x LTM EBITDA.
Analysts estimate Jiuyuan Yinhai's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Jiuyuan Yinhai and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $857M | XXX | XXX | XXX |
| EV/Revenue | 4.6x | XXX | XXX | XXX |
| EV/EBITDA | 41.4x | XXX | XXX | XXX |
| P/E | 93.9x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | 35.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJiuyuan Yinhai's NTM/LTM revenue growth is 11%
Jiuyuan Yinhai's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Jiuyuan Yinhai's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Jiuyuan Yinhai's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Jiuyuan Yinhai and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -39% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acusensus | XXX | XXX | XXX | XXX | XXX | XXX |
| Objective Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Technology One | XXX | XXX | XXX | XXX | XXX | XXX |
| cBrain | XXX | XXX | XXX | XXX | XXX | XXX |
| Secunet | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Jiuyuan Yinhai acquired XXX companies to date.
Last acquisition by Jiuyuan Yinhai was XXXXXXXX, XXXXX XXXXX XXXXXX . Jiuyuan Yinhai acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Jiuyuan Yinhai founded? | Jiuyuan Yinhai was founded in 2008. |
| Where is Jiuyuan Yinhai headquartered? | Jiuyuan Yinhai is headquartered in China. |
| Who is the CEO of Jiuyuan Yinhai? | Jiuyuan Yinhai's CEO is Mr. Chunhua Lian. |
| Is Jiuyuan Yinhai publicy listed? | Yes, Jiuyuan Yinhai is a public company listed on SHE. |
| What is the stock symbol of Jiuyuan Yinhai? | Jiuyuan Yinhai trades under 002777 ticker. |
| When did Jiuyuan Yinhai go public? | Jiuyuan Yinhai went public in 2015. |
| Who are competitors of Jiuyuan Yinhai? | Similar companies to Jiuyuan Yinhai include e.g. Acusensus, Objective Corp., Technology One, cBrain. |
| What is the current market cap of Jiuyuan Yinhai? | Jiuyuan Yinhai's current market cap is $948M |
| What is the current revenue of Jiuyuan Yinhai? | Jiuyuan Yinhai's last 12-month revenue is $190M. |
| What is the current EBITDA of Jiuyuan Yinhai? | Jiuyuan Yinhai's last 12-month EBITDA is $21.5M. |
| What is the current EV/Revenue multiple of Jiuyuan Yinhai? | Current revenue multiple of Jiuyuan Yinhai is 4.5x. |
| What is the current EV/EBITDA multiple of Jiuyuan Yinhai? | Current EBITDA multiple of Jiuyuan Yinhai is 39.8x. |
| What is the current revenue growth of Jiuyuan Yinhai? | Jiuyuan Yinhai revenue growth between 2023 and 2024 was -1%. |
| Is Jiuyuan Yinhai profitable? | Yes, Jiuyuan Yinhai is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
