Switch theme
Sign up to access all valuation multiples
Jiangsu Yanghe Brewery, founded in 2002, manufactures and markets baijiu (a distilled Chinese liquor) under the Yanghe, Shuanggou, and Sujiu brands. Yanghe's key products include the Blue Classic series, which accounted for about 80% of total sales, such as premium Dream Blue, mid- to high-end Sky Blue, and mass-market Ocean Blue. The company achieved revenue of CNY 33 billion in 2023, with more than half of sales from the non-Jiangsu market, leveraging its more than 8,000 distributors across China.
2002
15.8K+
LTM Revenue $4.1B
LTM EBITDA $1.5B
$11.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Jiangsu Yanghe Distillery has a last 12-month revenue of $4.1B and a last 12-month EBITDA of $1.5B.
In the most recent fiscal year, Jiangsu Yanghe Distillery achieved revenue of $4.6B and an EBITDA of $1.9B.
Jiangsu Yanghe Distillery expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Jiangsu Yanghe Distillery valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.6B | $4.1B | XXX | XXX | XXX |
| Gross Profit | $2.6B | $3.1B | XXX | XXX | XXX |
| Gross Margin | 58% | 76% | XXX | XXX | XXX |
| EBITDA | $1.9B | $1.5B | XXX | XXX | XXX |
| EBITDA Margin | 42% | 36% | XXX | XXX | XXX |
| Net Profit | $1.0B | $1.3B | XXX | XXX | XXX |
| Net Margin | 23% | 32% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Jiangsu Yanghe Distillery's stock price is CNY 74 (or $10).
Jiangsu Yanghe Distillery has current market cap of CNY 111B (or $15.3B), and EV of CNY 83.8B (or $11.5B).
See Jiangsu Yanghe Distillery trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $11.5B | $15.3B | XXX | XXX | XXX | XXX | $0.74 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Jiangsu Yanghe Distillery has market cap of $15.3B and EV of $11.5B.
Jiangsu Yanghe Distillery's trades at 2.8x LTM EV/Revenue multiple, and 7.9x LTM EBITDA.
Analysts estimate Jiangsu Yanghe Distillery's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Jiangsu Yanghe Distillery and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $11.5B | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | 7.8x | XXX | XXX | XXX |
| P/E | 13.7x | XXX | XXX | XXX |
| P/E/Growth | 7.7x | XXX | XXX | XXX |
| EV/FCF | 9.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJiangsu Yanghe Distillery's NTM/LTM revenue growth is 0%
Jiangsu Yanghe Distillery's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Jiangsu Yanghe Distillery's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Jiangsu Yanghe Distillery's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Jiangsu Yanghe Distillery and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -23% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 36% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 38% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| United Breweries | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Jiangsu Yanghe Distillery acquired XXX companies to date.
Last acquisition by Jiangsu Yanghe Distillery was XXXXXXXX, XXXXX XXXXX XXXXXX . Jiangsu Yanghe Distillery acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Jiangsu Yanghe Distillery founded? | Jiangsu Yanghe Distillery was founded in 2002. |
| Where is Jiangsu Yanghe Distillery headquartered? | Jiangsu Yanghe Distillery is headquartered in China. |
| How many employees does Jiangsu Yanghe Distillery have? | As of today, Jiangsu Yanghe Distillery has 15.8K+ employees. |
| Is Jiangsu Yanghe Distillery publicy listed? | Yes, Jiangsu Yanghe Distillery is a public company listed on SHE. |
| What is the stock symbol of Jiangsu Yanghe Distillery? | Jiangsu Yanghe Distillery trades under 002304 ticker. |
| When did Jiangsu Yanghe Distillery go public? | Jiangsu Yanghe Distillery went public in 2009. |
| Who are competitors of Jiangsu Yanghe Distillery? | Similar companies to Jiangsu Yanghe Distillery include e.g. Heineken, Endeavour Group, Treasury Wine Estates, United Spirits. |
| What is the current market cap of Jiangsu Yanghe Distillery? | Jiangsu Yanghe Distillery's current market cap is $15.3B |
| What is the current revenue of Jiangsu Yanghe Distillery? | Jiangsu Yanghe Distillery's last 12-month revenue is $4.1B. |
| What is the current EBITDA of Jiangsu Yanghe Distillery? | Jiangsu Yanghe Distillery's last 12-month EBITDA is $1.5B. |
| What is the current EV/Revenue multiple of Jiangsu Yanghe Distillery? | Current revenue multiple of Jiangsu Yanghe Distillery is 2.8x. |
| What is the current EV/EBITDA multiple of Jiangsu Yanghe Distillery? | Current EBITDA multiple of Jiangsu Yanghe Distillery is 7.9x. |
| What is the current revenue growth of Jiangsu Yanghe Distillery? | Jiangsu Yanghe Distillery revenue growth between 2023 and 2024 was -11%. |
| Is Jiangsu Yanghe Distillery profitable? | Yes, Jiangsu Yanghe Distillery is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
