Switch theme
Sign up to access all valuation multiples
Jejuair Co Ltd is a South Korean low-cost carrier. It mainly operates in Korea, Japan, China, Taiwan, Philippines, Vietnam, Thailand, and Guam. The company is operating not only the busiest route, Gimpo-Jeju, but also more than 20 major routes in Asia, such as Japan, China, Taiwan, Philippines, Vietnam, Thailand and Guam, including other domestic routes.
2005
n/a
LTM Revenue $1.3B
LTM EBITDA $190M
$700M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Jeju Air has a last 12-month revenue of $1.3B and a last 12-month EBITDA of $190M.
In the most recent fiscal year, Jeju Air achieved revenue of $1.3B and an EBITDA of $121M.
Jeju Air expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Jeju Air valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.2B | $1.3B | XXX | XXX | XXX |
| Gross Profit | -$43.5M | $230M | XXX | XXX | XXX |
| Gross Margin | -4% | 17% | XXX | XXX | XXX |
| EBITDA | $229M | $121M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 9% | XXX | XXX | XXX |
| Net Profit | -$118M | $91.5M | XXX | XXX | XXX |
| Net Margin | -10% | 7% | XXX | XXX | XXX |
| Net Debt | $124M | $70.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Jeju Air's stock price is KRW 6380 (or $4).
Jeju Air has current market cap of KRW 514B (or $350M), and EV of KRW 1.03T (or $700M).
See Jeju Air trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $700M | $350M | XXX | XXX | XXX | XXX | $0.32 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Jeju Air has market cap of $350M and EV of $700M.
Jeju Air's trades at 0.5x LTM EV/Revenue multiple, and 3.7x LTM EBITDA.
Analysts estimate Jeju Air's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Jeju Air and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $700M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 5.8x | XXX | XXX | XXX |
| P/E | 23.6x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 24.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJeju Air's NTM/LTM revenue growth is 0%
Jeju Air's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Jeju Air's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Jeju Air's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Jeju Air and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -47% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 10% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| flyExclusive | XXX | XXX | XXX | XXX | XXX | XXX |
| Qantas Airways | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegean Airlines | XXX | XXX | XXX | XXX | XXX | XXX |
| Asia Aviation | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Airways | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Jeju Air acquired XXX companies to date.
Last acquisition by Jeju Air was XXXXXXXX, XXXXX XXXXX XXXXXX . Jeju Air acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Jeju Air founded? | Jeju Air was founded in 2005. |
| Where is Jeju Air headquartered? | Jeju Air is headquartered in South Korea. |
| Who is the CEO of Jeju Air? | Jeju Air's CEO is Mr. Lee-Bae Kim. |
| Is Jeju Air publicy listed? | Yes, Jeju Air is a public company listed on KRX. |
| What is the stock symbol of Jeju Air? | Jeju Air trades under 089590 ticker. |
| When did Jeju Air go public? | Jeju Air went public in 2015. |
| Who are competitors of Jeju Air? | Similar companies to Jeju Air include e.g. flyExclusive, Qantas Airways, Aegean Airlines, Asia Aviation. |
| What is the current market cap of Jeju Air? | Jeju Air's current market cap is $350M |
| What is the current revenue of Jeju Air? | Jeju Air's last 12-month revenue is $1.3B. |
| What is the current EBITDA of Jeju Air? | Jeju Air's last 12-month EBITDA is $190M. |
| What is the current EV/Revenue multiple of Jeju Air? | Current revenue multiple of Jeju Air is 0.5x. |
| What is the current EV/EBITDA multiple of Jeju Air? | Current EBITDA multiple of Jeju Air is 3.7x. |
| What is the current revenue growth of Jeju Air? | Jeju Air revenue growth between 2023 and 2024 was 12%. |
| Is Jeju Air profitable? | Yes, Jeju Air is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
