Jadestone Energy - Public Comps and Valuation Multiples

Jadestone Energy Overview

About Jadestone Energy

Jadestone Energy PLC is an independent oil and gas production and development company focused on the Asia-Pacific region. It owns interests in the Montara project and the Stag oilfield, offshore Western Australia. In addition, it holds exploration and pre-development assets in Vietnam and other parts of Southeast Asia and has executed agreements to acquire the Maari project, offshore New Zealand, and the Lemang PSC, onshore Sumatra, Indonesia. The geographic focus of the business is Australia followed by Southeast Asia.

Founded

2021

HQ

Employees

422

Website

jadestone-energy.com

Sectors

Fossil Fuels

Financials

LTM Revenue $313M

LTM EBITDA $105M

EV

$256M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Jadestone Energy Financials

As of August 2025, Jadestone Energy reported last 12-month revenue of $313M and EBITDA of $105M.

In the same period, Jadestone Energy generated $45.5M in LTM gross profit and -$5.4M in net income.

See Jadestone Energy valuation multiples based on analyst estimates

Jadestone Energy P&L

In the most recent fiscal year, Jadestone Energy reported revenue of $534M and EBITDA of $96.0M.

Jadestone Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Jadestone Energy valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$313M	XXX	$534M	XXX	XXX	XXX
Gross Profit	$45.5M	XXX	$36.0M	XXX	XXX	XXX
Gross Margin	15%	XXX	7%	XXX	XXX	XXX
EBITDA	$105M	XXX	$96.0M	XXX	XXX	XXX
EBITDA Margin	33%	XXX	18%	XXX	XXX	XXX
EBIT	$30.4M	XXX	-$23.9M	XXX	XXX	XXX
EBIT Margin	10%	XXX	-4%	XXX	XXX	XXX
Net Profit	-$5.4M	XXX	-$59.6M	XXX	XXX	XXX
Net Margin	-2%	XXX	-11%	XXX	XXX	XXX
Net Debt	XXX	XXX	$143M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Jadestone Energy including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $313M. EBITDA for the last twelve months was $105M. In the most recent fiscal year, Jadestone Energy achieved $534M in revenue and $96.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$313M	Analyst estimates available to subscribers	$534M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$45.5M	Analyst estimates available to subscribers	$36.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	14.5% gross margin	Analyst estimates available to subscribers	6.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$105M	Analyst estimates available to subscribers	$96.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	33.4% EBITDA margin	Analyst estimates available to subscribers	18.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$30.4M	Analyst estimates available to subscribers	-$23.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	9.7% EBIT margin	Analyst estimates available to subscribers	-4.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$5.4M	Analyst estimates available to subscribers	-$59.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-1.7% net profit margin	Analyst estimates available to subscribers	-11.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$143M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Jadestone Energy

This financial data table provides comprehensive performance metrics for Jadestone Energy, a company based in United Kingdom of Great Britain and Northern Ireland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Jadestone Energy generated $313M in revenue over the last twelve months.
The company achieved $105M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $45.5M.
Net income over the last twelve months reached -$5.4M.

Fiscal Year Performance

In the most recent fiscal year, Jadestone Energy reported $534M in total revenue.
Fiscal year EBITDA was $96.0M.
The company maintained a gross profit margin of 6.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 18.0%.
Net profit margin reached -11.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Jadestone Energy. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Jadestone Energy Stock Performance

Jadestone Energy has current market cap of GBP 98.8M (or $133M), and EV of GBP 189M (or $256M).

Market Cap Evolution

Jadestone Energy Stock Data

As of September 19, 2025, Jadestone Energy's stock price is GBP 0 (or $0).

See Jadestone Energy trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$256M	$133M	XXX	XXX	XXX	XXX	$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Jadestone Energy Valuation Multiples

Jadestone Energy's trades at 0.5x EV/Revenue multiple, and 2.7x EV/EBITDA.

See valuation multiples for Jadestone Energy and 15K+ public comps

Jadestone Energy Financial Valuation Multiples

As of September 19, 2025, Jadestone Energy has market cap of $133M and EV of $256M.

Equity research analysts estimate Jadestone Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Jadestone Energy has a P/E ratio of -18.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$133M	XXX	$133M	XXX	XXX	XXX
EV (current)	$256M	XXX	$256M	XXX	XXX	XXX
EV/Revenue	0.6x	XXX	0.5x	XXX	XXX	XXX
EV/EBITDA	1.8x	XXX	2.7x	XXX	XXX	XXX
EV/EBIT	6.2x	XXX	-10.7x	XXX	XXX	XXX
EV/Gross Profit	4.2x	XXX	n/a	XXX	XXX	XXX
P/E	-18.4x	XXX	-2.2x	XXX	XXX	XXX
EV/FCF	-4.8x	XXX	-2.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Jadestone Energy Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Jadestone Energy Margins & Growth Rates

Jadestone Energy's last 12 month revenue growth is 11%

Jadestone Energy's revenue per employee in the last FY averaged $1.3M, while opex per employee averaged $0.1M for the same period.

Jadestone Energy's rule of 40 is 6% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Jadestone Energy's rule of X is 61% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Jadestone Energy and other 15K+ public comps

Jadestone Energy Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	11%	XXX	-5%	XXX	XXX	XXX
EBITDA Margin	33%	XXX	18%	XXX	XXX	XXX
EBITDA Growth	34%	XXX	n/a	XXX	XXX	XXX
Rule of 40	6%	XXX	29%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	61%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	11%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial