Switch theme
Sign up to access all valuation multiples
Ithaca Energy PLC is engaged in the production and development of oil and gas properties. The company's assets are located in the Northern and Central North Sea, West of Shetland and Moray Firth areas of the UK Continental Shelf.
2019
701
LTM Revenue $1.7B
LTM EBITDA $1.1B
$3.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Ithaca Energy has a last 12-month revenue of $1.7B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, Ithaca Energy achieved revenue of $2.6B and an EBITDA of $1.3B.
Ithaca Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ithaca Energy valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.0B | $2.6B | XXX | XXX | XXX |
| Gross Profit | $1.6B | $1.3B | XXX | XXX | XXX |
| Gross Margin | 54% | 51% | XXX | XXX | XXX |
| EBITDA | $1.5B | $1.3B | XXX | XXX | XXX |
| EBITDA Margin | 50% | 52% | XXX | XXX | XXX |
| Net Profit | $1.3B | $278M | XXX | XXX | XXX |
| Net Margin | 44% | 11% | XXX | XXX | XXX |
| Net Debt | $1.2B | $766M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Ithaca Energy's stock price is GBP 1 (or $2).
Ithaca Energy has current market cap of GBP 2.2B (or $2.8B), and EV of GBP 2.9B (or $3.7B).
See Ithaca Energy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.7B | $2.8B | XXX | XXX | XXX | XXX | $0.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Ithaca Energy has market cap of $2.8B and EV of $3.7B.
Ithaca Energy's trades at 1.7x LTM EV/Revenue multiple, and 2.5x LTM EBITDA.
Analysts estimate Ithaca Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Ithaca Energy and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.7B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 2.8x | XXX | XXX | XXX |
| P/E | 14.3x | XXX | XXX | XXX |
| P/E/Growth | 1.6x | XXX | XXX | XXX |
| EV/FCF | 7.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIthaca Energy's NTM/LTM revenue growth is 26%
Ithaca Energy's revenue per employee for the last fiscal year averaged $3.6M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Ithaca Energy's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Ithaca Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Ithaca Energy and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -15% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 52% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 78% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $3.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ithaca Energy acquired XXX companies to date.
Last acquisition by Ithaca Energy was XXXXXXXX, XXXXX XXXXX XXXXXX . Ithaca Energy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Ithaca Energy founded? | Ithaca Energy was founded in 2019. |
| Where is Ithaca Energy headquartered? | Ithaca Energy is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Ithaca Energy have? | As of today, Ithaca Energy has 701 employees. |
| Who is the CEO of Ithaca Energy? | Ithaca Energy's CEO is Mr. Luciano Vasques. |
| Is Ithaca Energy publicy listed? | Yes, Ithaca Energy is a public company listed on LON. |
| What is the stock symbol of Ithaca Energy? | Ithaca Energy trades under ITH ticker. |
| When did Ithaca Energy go public? | Ithaca Energy went public in 2022. |
| Who are competitors of Ithaca Energy? | Similar companies to Ithaca Energy include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Ithaca Energy? | Ithaca Energy's current market cap is $2.8B |
| What is the current revenue of Ithaca Energy? | Ithaca Energy's last 12-month revenue is $1.7B. |
| What is the current EBITDA of Ithaca Energy? | Ithaca Energy's last 12-month EBITDA is $1.1B. |
| What is the current EV/Revenue multiple of Ithaca Energy? | Current revenue multiple of Ithaca Energy is 1.7x. |
| What is the current EV/EBITDA multiple of Ithaca Energy? | Current EBITDA multiple of Ithaca Energy is 2.5x. |
| What is the current revenue growth of Ithaca Energy? | Ithaca Energy revenue growth between 2023 and 2024 was -15%. |
| Is Ithaca Energy profitable? | Yes, Ithaca Energy is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
