Switch theme
Sign up to access all valuation multiples
Isupetasys Co Ltd is engaged in manufacturing and selling printed circuit boards (PCBs) to IT equipment suppliers, network equipment suppliers, and supercomputer manufacturers worldwide. It offers high layer count PCBs for server/storage equipment and supercomputers, as well as network equipment, such as switches and routers.
1972
n/a
LTM Revenue $600M
LTM EBITDA $96.5M
$1.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ISU Petasys has a last 12-month revenue of $600M and a last 12-month EBITDA of $96.5M.
In the most recent fiscal year, ISU Petasys achieved revenue of $468M and an EBITDA of $56.5M.
ISU Petasys expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ISU Petasys valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $446M | $468M | $581M | $600M | XXX |
| Gross Profit | $59.3M | $114M | $80.8M | XXX | XXX |
| Gross Margin | 13% | 24% | 14% | XXX | XXX |
| EBITDA | $89.7M | $56.5M | $90.1M | $96.5M | XXX |
| EBITDA Margin | 20% | 12% | 16% | 16% | XXX |
| Net Profit | -$2.5M | $71.1M | $33.1M | XXX | XXX |
| Net Margin | -1% | 15% | 6% | XXX | XXX |
| Net Debt | $122M | $109M | $122M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, ISU Petasys's stock price is KRW 41850 (or $29).
ISU Petasys has current market cap of KRW 2.65T (or $1.8B), and EV of KRW 2.78T (or $1.9B).
See ISU Petasys trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.9B | $1.8B | XXX | XXX | XXX | XXX | $0.91 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, ISU Petasys has market cap of $1.8B and EV of $1.9B.
ISU Petasys's trades at 3.2x LTM EV/Revenue multiple, and 20.0x LTM EBITDA.
Analysts estimate ISU Petasys's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ISU Petasys and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.9B | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | XXX | XXX |
| EV/EBITDA | 21.4x | XXX | XXX | XXX |
| P/E | 34.8x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | -18533.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpISU Petasys's NTM/LTM revenue growth is 21%
ISU Petasys's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, ISU Petasys's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ISU Petasys's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ISU Petasys and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 24% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 59% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 36% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ISU Petasys acquired XXX companies to date.
Last acquisition by ISU Petasys was XXXXXXXX, XXXXX XXXXX XXXXXX . ISU Petasys acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was ISU Petasys founded? | ISU Petasys was founded in 1972. |
| Where is ISU Petasys headquartered? | ISU Petasys is headquartered in South Korea. |
| Who is the CEO of ISU Petasys? | ISU Petasys's CEO is Mr. Chang-Bok Choi. |
| Is ISU Petasys publicy listed? | Yes, ISU Petasys is a public company listed on KRX. |
| What is the stock symbol of ISU Petasys? | ISU Petasys trades under 007660 ticker. |
| When did ISU Petasys go public? | ISU Petasys went public in 2000. |
| Who are competitors of ISU Petasys? | Similar companies to ISU Petasys include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of ISU Petasys? | ISU Petasys's current market cap is $1.8B |
| What is the current revenue of ISU Petasys? | ISU Petasys's last 12-month revenue is $600M. |
| What is the current EBITDA of ISU Petasys? | ISU Petasys's last 12-month EBITDA is $96.5M. |
| What is the current EV/Revenue multiple of ISU Petasys? | Current revenue multiple of ISU Petasys is 3.2x. |
| What is the current EV/EBITDA multiple of ISU Petasys? | Current EBITDA multiple of ISU Petasys is 20.0x. |
| What is the current revenue growth of ISU Petasys? | ISU Petasys revenue growth between 2023 and 2024 was 24%. |
| Is ISU Petasys profitable? | Yes, ISU Petasys is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
