Switch theme
Sign up to access all valuation multiples
INX Digital Co Inc is engaged in the operation and ongoing development of comprehensive infrastructure and regulated solutions for trading and investing in blockchain assets as well as utilizing digital assets as a form of payment. The Company operates in two segments namely Digital asset segment and Brokerage segment. It derives maximum revenue from Digital Asset Segment. The company also facilitates financial transactions between banks across globe and offers a full range of brokerage services to several banking institutions world-wide, mainly in foreign exchange and interest rate derivatives.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
INX Digital has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, INX Digital achieved revenue of $0.9M and an EBITDA of $12.6M.
INX Digital expects next 12-month revenue of XXX and NTM EBITDA of XXX
See INX Digital valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $12.4M | $0.9M | XXX | XXX | XXX |
| Gross Profit | $3.1M | $3.7M | XXX | XXX | XXX |
| Gross Margin | 25% | 413% | XXX | XXX | XXX |
| EBITDA | -$8.4M | $12.6M | XXX | XXX | XXX |
| EBITDA Margin | -68% | 1394% | XXX | XXX | XXX |
| Net Profit | $146M | -$9.2M | XXX | XXX | XXX |
| Net Margin | 1176% | -1022% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, INX Digital's stock price is CAD 0 (or $0).
INX Digital has current market cap of CAD 24.8M (or $17.3M), and EV of -CAD 9.3M (or -$6.5M).
See INX Digital trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$6.5M | $17.3M | XXX | XXX | XXX | XXX | $0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, INX Digital has market cap of $17.3M and EV of -$6.5M.
INX Digital's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate INX Digital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for INX Digital and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$6.5M | XXX | XXX | XXX |
| EV/Revenue | -7.2x | XXX | XXX | XXX |
| EV/EBITDA | -0.5x | XXX | XXX | XXX |
| P/E | 1.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 0.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpINX Digital's NTM/LTM revenue growth is n/a
INX Digital's revenue per employee for the last fiscal year averaged $14K, while opex per employee averaged $0.2M for the same period.
Over next 12 months, INX Digital's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate INX Digital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for INX Digital and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -93% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 1394% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -249% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $14K | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 242% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 603% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 238% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 1083% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Phoenix Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Jasmine Technology Solution | XXX | XXX | XXX | XXX | XXX | XXX |
| Advanced Blockchain | XXX | XXX | XXX | XXX | XXX | XXX |
| Bitcoin Group | XXX | XXX | XXX | XXX | XXX | XXX |
| AEE Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
INX Digital acquired XXX companies to date.
Last acquisition by INX Digital was XXXXXXXX, XXXXX XXXXX XXXXXX . INX Digital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was INX Digital founded? | INX Digital was founded in 2018. |
| Where is INX Digital headquartered? | INX Digital is headquartered in Canada. |
| How many employees does INX Digital have? | As of today, INX Digital has 64 employees. |
| Is INX Digital publicy listed? | Yes, INX Digital is a public company listed on NEOE. |
| What is the stock symbol of INX Digital? | INX Digital trades under INXD ticker. |
| When did INX Digital go public? | INX Digital went public in 2022. |
| Who are competitors of INX Digital? | Similar companies to INX Digital include e.g. Phoenix Group, Jasmine Technology Solution, Advanced Blockchain, Bitcoin Group. |
| What is the current market cap of INX Digital? | INX Digital's current market cap is $17.3M |
| What is the current revenue growth of INX Digital? | INX Digital revenue growth between 2023 and 2024 was -93%. |
| Is INX Digital profitable? | Yes, INX Digital is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
