Switch theme
Sign up to access all valuation multiples
InTiCa Systems SE focuses on the development, manufacturing, and marketing of inductive components, passive analog switching technology, and mechatronic assemblies. The company operates through two segments: Automotive Technology and Industrial and Infrastructure segment. The company generates maximum revenue from the Automotive Technology segment. The Automobile Technology segment of the company offers customized solutions for electromobility, hybrid technology, driving and access authorization systems, filters, and safety technology. The company derives the majority of its revenue from the German region.
2000
847
LTM Revenue $76.0M
LTM EBITDA $6.3M
$38.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
InTiCa Sys has a last 12-month revenue of $76.0M and a last 12-month EBITDA of $6.3M.
In the most recent fiscal year, InTiCa Sys achieved revenue of $93.3M and an EBITDA of $6.9M.
InTiCa Sys expects next 12-month revenue of XXX and NTM EBITDA of XXX
See InTiCa Sys valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $93.3M | $74.9M | XXX | XXX | XXX |
| Gross Profit | $38.2M | $37.4M | XXX | XXX | XXX |
| Gross Margin | 41% | 50% | XXX | XXX | XXX |
| EBITDA | $6.9M | $5.9M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 8% | XXX | XXX | XXX |
| Net Profit | $2.1M | $1.7M | XXX | XXX | XXX |
| Net Margin | 2% | 2% | XXX | XXX | XXX |
| Net Debt | $20.2M | $23.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, InTiCa Sys's stock price is EUR 2 (or $2).
InTiCa Sys has current market cap of EUR 9.0M (or $9.6M), and EV of EUR 35.4M (or $38.1M).
See InTiCa Sys trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $38.1M | $9.6M | XXX | XXX | XXX | XXX | $-0.63 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, InTiCa Sys has market cap of $9.6M and EV of $38.1M.
InTiCa Sys's trades at 0.5x LTM EV/Revenue multiple, and 6.1x LTM EBITDA.
Analysts estimate InTiCa Sys's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for InTiCa Sys and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $38.1M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | XXX | XXX |
| P/E | -2.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 10.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpInTiCa Sys's NTM/LTM revenue growth is 7%
InTiCa Sys's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $44K for the same period.
Over next 12 months, InTiCa Sys's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate InTiCa Sys's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for InTiCa Sys and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $44K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 40% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
InTiCa Sys acquired XXX companies to date.
Last acquisition by InTiCa Sys was XXXXXXXX, XXXXX XXXXX XXXXXX . InTiCa Sys acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was InTiCa Sys founded? | InTiCa Sys was founded in 2000. |
| Where is InTiCa Sys headquartered? | InTiCa Sys is headquartered in Germany. |
| How many employees does InTiCa Sys have? | As of today, InTiCa Sys has 847 employees. |
| Is InTiCa Sys publicy listed? | Yes, InTiCa Sys is a public company listed on ETR. |
| What is the stock symbol of InTiCa Sys? | InTiCa Sys trades under IS7 ticker. |
| When did InTiCa Sys go public? | InTiCa Sys went public in 2004. |
| Who are competitors of InTiCa Sys? | Similar companies to InTiCa Sys include e.g. , Kendrion, HGears, Thai Auto Tools and Die. |
| What is the current market cap of InTiCa Sys? | InTiCa Sys's current market cap is $9.6M |
| What is the current revenue of InTiCa Sys? | InTiCa Sys's last 12-month revenue is $76.0M. |
| What is the current EBITDA of InTiCa Sys? | InTiCa Sys's last 12-month EBITDA is $6.3M. |
| What is the current EV/Revenue multiple of InTiCa Sys? | Current revenue multiple of InTiCa Sys is 0.5x. |
| What is the current EV/EBITDA multiple of InTiCa Sys? | Current EBITDA multiple of InTiCa Sys is 6.1x. |
| What is the current revenue growth of InTiCa Sys? | InTiCa Sys revenue growth between 2023 and 2024 was -20%. |
| Is InTiCa Sys profitable? | Yes, InTiCa Sys is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
