Switch theme
Sign up to access all valuation multiples
Intelbras SA is engaged in offering solutions in security, networks, communication, and energy. The company has three business segments; Security Segment comprised business lines related to electronic security, such as analog video surveillance equipment (CCTV), IP video surveillance (CCTV IP), alarms and sensors against invasion, alarms and sensors against fire, and access control, Communication Segment comprised of business lines related to voice, image, and data communication, as well as for network infrastructure, and Energy Segment comprised of business lines related to the supply of energy for electric and electronic equipment and consumers in general.
1976
n/a
LTM Revenue $854M
LTM EBITDA $113M
$834M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Intelbras has a last 12-month revenue of $854M and a last 12-month EBITDA of $113M.
In the most recent fiscal year, Intelbras achieved revenue of $717M and an EBITDA of $124M.
Intelbras expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Intelbras valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $740M | $717M | $836M | $854M | XXX |
| Gross Profit | $159M | $210M | $223M | XXX | XXX |
| Gross Margin | 21% | 29% | 27% | XXX | XXX |
| EBITDA | $106M | $124M | $112M | $113M | XXX |
| EBITDA Margin | 14% | 17% | 13% | 13% | XXX |
| Net Profit | $63.5M | $83.9M | $95.1M | XXX | XXX |
| Net Margin | 9% | 12% | 11% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Intelbras's stock price is BRL 15 (or $3).
Intelbras has current market cap of BRL 4.9B (or $861M), and EV of BRL 4.8B (or $834M).
See Intelbras trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $834M | $861M | XXX | XXX | XXX | XXX | $0.30 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Intelbras has market cap of $861M and EV of $834M.
Intelbras's trades at 1.0x LTM EV/Revenue multiple, and 7.4x LTM EBITDA.
Analysts estimate Intelbras's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Intelbras and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $834M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 7.5x | XXX | XXX | XXX |
| P/E | 9.2x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 15.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIntelbras's NTM/LTM revenue growth is 14%
Intelbras's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Intelbras's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Intelbras's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Intelbras and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 27% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Intelbras acquired XXX companies to date.
Last acquisition by Intelbras was XXXXXXXX, XXXXX XXXXX XXXXXX . Intelbras acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Intelbras founded? | Intelbras was founded in 1976. |
| Where is Intelbras headquartered? | Intelbras is headquartered in Brazil. |
| Is Intelbras publicy listed? | Yes, Intelbras is a public company listed on BVMF. |
| What is the stock symbol of Intelbras? | Intelbras trades under INTB3 ticker. |
| When did Intelbras go public? | Intelbras went public in 2021. |
| Who are competitors of Intelbras? | Similar companies to Intelbras include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Intelbras? | Intelbras's current market cap is $861M |
| What is the current revenue of Intelbras? | Intelbras's last 12-month revenue is $854M. |
| What is the current EBITDA of Intelbras? | Intelbras's last 12-month EBITDA is $113M. |
| What is the current EV/Revenue multiple of Intelbras? | Current revenue multiple of Intelbras is 1.0x. |
| What is the current EV/EBITDA multiple of Intelbras? | Current EBITDA multiple of Intelbras is 7.4x. |
| What is the current revenue growth of Intelbras? | Intelbras revenue growth between 2023 and 2024 was 17%. |
| Is Intelbras profitable? | Yes, Intelbras is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
