Switch theme
Sign up to access all valuation multiples
Headquartered in Tokyo, Inpex was founded in 2008 through a merger with Teikoku Oil. The precursor Inpex began life in 1966 as North Sumatra Offshore Petroleum Exploration and discovered the Attaka field in Indonesia in 1970 before acquiring the ADMA Block offshore the United Arab Emirates in 1973 and then discovering the Kashagan oilfield in Kazakhstan and Ichthys and Abadi gasfields in the Timor Sea in 2000. Teikoku Oil was founded in 1941 as a semigovernment entity and discovered Japan’s largest natural gas reserves in Minami Nagaoka in 1979. Inpex is Japan’s largest hydrocarbon producer, with oil and gas projects across multiple continents. It produces 230 million barrels of oil equivalent per year and has 6.2 billion barrels of oil equivalent in proven and probable reserves.
2006
3.4K+
LTM Revenue $14.7B
LTM EBITDA $9.3B
$18.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Inpex has a last 12-month revenue of $14.7B and a last 12-month EBITDA of $9.3B.
In the most recent fiscal year, Inpex achieved revenue of $15.1B and an EBITDA of $11.8B.
Inpex expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Inpex valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $14.4B | $15.1B | XXX | XXX | XXX |
| Gross Profit | $9.2B | $8.5B | XXX | XXX | XXX |
| Gross Margin | 64% | 56% | XXX | XXX | XXX |
| EBITDA | $10.5B | $11.8B | XXX | XXX | XXX |
| EBITDA Margin | 73% | 79% | XXX | XXX | XXX |
| Net Profit | $2.9B | $2.5B | XXX | XXX | XXX |
| Net Margin | 20% | 16% | XXX | XXX | XXX |
| Net Debt | $6.9B | $5.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Inpex's stock price is JPY 1769 (or $12).
Inpex has current market cap of JPY 2.12T (or $14.1B), and EV of JPY 2.77T (or $18.4B).
See Inpex trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18.4B | $14.1B | XXX | XXX | XXX | XXX | $2.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Inpex has market cap of $14.1B and EV of $18.4B.
Inpex's trades at 1.3x LTM EV/Revenue multiple, and 2.0x LTM EBITDA.
Analysts estimate Inpex's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Inpex and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $18.4B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 1.6x | XXX | XXX | XXX |
| P/E | 5.0x | XXX | XXX | XXX |
| P/E/Growth | -0.5x | XXX | XXX | XXX |
| EV/FCF | 7.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpInpex's NTM/LTM revenue growth is -5%
Inpex's revenue per employee for the last fiscal year averaged $4.5M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Inpex's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Inpex's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Inpex and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 79% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 74% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $4.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Inpex acquired XXX companies to date.
Last acquisition by Inpex was XXXXXXXX, XXXXX XXXXX XXXXXX . Inpex acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Inpex founded? | Inpex was founded in 2006. |
| Where is Inpex headquartered? | Inpex is headquartered in Japan. |
| How many employees does Inpex have? | As of today, Inpex has 3.4K+ employees. |
| Who is the CEO of Inpex? | Inpex's CEO is Mr. Takayuki Ueda. |
| Is Inpex publicy listed? | Yes, Inpex is a public company listed on TKS. |
| What is the stock symbol of Inpex? | Inpex trades under 1605 ticker. |
| When did Inpex go public? | Inpex went public in 2006. |
| Who are competitors of Inpex? | Similar companies to Inpex include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Inpex? | Inpex's current market cap is $14.1B |
| What is the current revenue of Inpex? | Inpex's last 12-month revenue is $14.7B. |
| What is the current EBITDA of Inpex? | Inpex's last 12-month EBITDA is $9.3B. |
| What is the current EV/Revenue multiple of Inpex? | Current revenue multiple of Inpex is 1.3x. |
| What is the current EV/EBITDA multiple of Inpex? | Current EBITDA multiple of Inpex is 2.0x. |
| What is the current revenue growth of Inpex? | Inpex revenue growth between 2023 and 2024 was 5%. |
| Is Inpex profitable? | Yes, Inpex is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
