Switch theme
Sign up to access all valuation multiples
Imerys manufactures and sells mineral-based specialty applications for multiple industries, including construction, renovation, iron and steel, and automotive. The company is organized into three activities: The Performance Minerals comprise three geographic business areas - Europe, Middle East and Africa, the Americas and the Asia Pacific. It mainly serves the plastics, rubber, paints & coatings, filtration, renewable energy and paper & board markets. Solutions for Refractory, Abrasives, and Construction, serving the refractory, abrasives, and building & infrastructure markets globally. Other activities are described as Solutions for the Energy Transition, which includes Graphite & Carbon, serving mainly the mobile energy market.
1880
12.9K+
LTM Revenue $3.9B
LTM EBITDA $688M
$3.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Imerys has a last 12-month revenue of $3.9B and a last 12-month EBITDA of $688M.
In the most recent fiscal year, Imerys achieved revenue of $3.9B and an EBITDA of $365M.
Imerys expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Imerys valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.1B | $3.9B | XXX | XXX | XXX |
| Gross Profit | $3.0B | $2.6B | XXX | XXX | XXX |
| Gross Margin | 74% | 67% | XXX | XXX | XXX |
| EBITDA | $444M | $365M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 9% | XXX | XXX | XXX |
| Net Profit | $255M | $55.1M | XXX | XXX | XXX |
| Net Margin | 6% | 1% | XXX | XXX | XXX |
| Net Debt | $1.6B | $1.8B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Imerys's stock price is EUR 28 (or $30).
Imerys has current market cap of EUR 2.4B (or $2.6B), and EV of EUR 3.6B (or $3.9B).
See Imerys trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.9B | $2.6B | XXX | XXX | XXX | XXX | $2.73 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Imerys has market cap of $2.6B and EV of $3.9B.
Imerys's trades at 1.0x LTM EV/Revenue multiple, and 5.7x LTM EBITDA.
Analysts estimate Imerys's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Imerys and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.9B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 10.7x | XXX | XXX | XXX |
| P/E | -25.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 33.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpImerys's NTM/LTM revenue growth is 2%
Imerys's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Imerys's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Imerys's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Imerys and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -18% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 60% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brickworks | XXX | XXX | XXX | XXX | XXX | XXX |
| Reece | XXX | XXX | XXX | XXX | XXX | XXX |
| Grupo Argos | XXX | XXX | XXX | XXX | XXX | XXX |
| ACC | XXX | XXX | XXX | XXX | XXX | XXX |
| Ambuja Cements | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Imerys acquired XXX companies to date.
Last acquisition by Imerys was XXXXXXXX, XXXXX XXXXX XXXXXX . Imerys acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Imerys founded? | Imerys was founded in 1880. |
| Where is Imerys headquartered? | Imerys is headquartered in France. |
| How many employees does Imerys have? | As of today, Imerys has 12.9K+ employees. |
| Is Imerys publicy listed? | Yes, Imerys is a public company listed on PAR. |
| What is the stock symbol of Imerys? | Imerys trades under NK ticker. |
| When did Imerys go public? | Imerys went public in 1989. |
| Who are competitors of Imerys? | Similar companies to Imerys include e.g. Brickworks, Reece, Grupo Argos, ACC. |
| What is the current market cap of Imerys? | Imerys's current market cap is $2.6B |
| What is the current revenue of Imerys? | Imerys's last 12-month revenue is $3.9B. |
| What is the current EBITDA of Imerys? | Imerys's last 12-month EBITDA is $688M. |
| What is the current EV/Revenue multiple of Imerys? | Current revenue multiple of Imerys is 1.0x. |
| What is the current EV/EBITDA multiple of Imerys? | Current EBITDA multiple of Imerys is 5.7x. |
| What is the current revenue growth of Imerys? | Imerys revenue growth between 2023 and 2024 was -5%. |
| Is Imerys profitable? | Yes, Imerys is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
