Switch theme
Sign up to access all valuation multiples
Imerys manufactures and sells mineral-based specialty applications for multiple industries, including construction, renovation, iron and steel, and automotive. The company is organized into three activities: The Performance Minerals comprise three geographic business areas - Europe, Middle East and Africa, the Americas and the Asia Pacific. It mainly serves the plastics, rubber, paints & coatings, filtration, renewable energy and paper & board markets. Solutions for Refractory, Abrasives, and Construction, serving the refractory, abrasives, and building & infrastructure markets globally. Other activities are described as Solutions for the Energy Transition, which includes Graphite & Carbon, serving mainly the mobile energy market.
1880
12.9K+
LTM Revenue $4.0B
LTM EBITDA $716M
$4.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Imerys has a last 12-month revenue (LTM) of $4.0B and a last 12-month EBITDA of $716M.
In the most recent fiscal year, Imerys achieved revenue of $4.0B and an EBITDA of $382M.
Imerys expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Imerys valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $4.0B | XXX | $4.0B | XXX | XXX | XXX |
| Gross Profit | $4.0B | XXX | $2.7B | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 67% | XXX | XXX | XXX |
| EBITDA | $716M | XXX | $382M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 9% | XXX | XXX | XXX |
| EBIT | $392M | XXX | $273M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $33.1M | XXX | -$107M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | -3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Imerys's stock price is EUR 29 (or $33).
Imerys has current market cap of EUR 2.5B (or $2.8B), and EV of EUR 3.7B (or $4.2B).
See Imerys trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.2B | $2.8B | XXX | XXX | XXX | XXX | $2.87 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Imerys has market cap of $2.8B and EV of $4.2B.
Imerys's trades at 1.0x EV/Revenue multiple, and 11.0x EV/EBITDA.
Equity research analysts estimate Imerys's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Imerys has a P/E ratio of 83.6x.
See valuation multiples for Imerys and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.8B | XXX | $2.8B | XXX | XXX | XXX |
| EV (current) | $4.2B | XXX | $4.2B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 5.9x | XXX | 11.0x | XXX | XXX | XXX |
| EV/EBIT | 10.7x | XXX | 15.4x | XXX | XXX | XXX |
| EV/Gross Profit | 1.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 83.6x | XXX | -26.0x | XXX | XXX | XXX |
| EV/FCF | 38.1x | XXX | 34.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialImerys's last 12 month revenue growth is 2%
Imerys's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Imerys's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Imerys's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Imerys and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | 23% | XXX | XXX | XXX |
| Rule of 40 | 12% | XXX | 11% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 60% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brickworks | XXX | XXX | XXX | XXX | XXX | XXX |
| Reece | XXX | XXX | XXX | XXX | XXX | XXX |
| Iktinos Hellas | XXX | XXX | XXX | XXX | XXX | XXX |
| Grupo Argos | XXX | XXX | XXX | XXX | XXX | XXX |
| ACC | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Imerys acquired XXX companies to date.
Last acquisition by Imerys was XXXXXXXX, XXXXX XXXXX XXXXXX . Imerys acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Imerys founded? | Imerys was founded in 1880. |
| Where is Imerys headquartered? | Imerys is headquartered in France. |
| How many employees does Imerys have? | As of today, Imerys has 12.9K+ employees. |
| Is Imerys publicy listed? | Yes, Imerys is a public company listed on PAR. |
| What is the stock symbol of Imerys? | Imerys trades under NK ticker. |
| When did Imerys go public? | Imerys went public in 1989. |
| Who are competitors of Imerys? | Similar companies to Imerys include e.g. Brickworks, Reece, Iktinos Hellas, Grupo Argos. |
| What is the current market cap of Imerys? | Imerys's current market cap is $2.8B |
| What is the current revenue of Imerys? | Imerys's last 12 months revenue is $4.0B. |
| What is the current revenue growth of Imerys? | Imerys revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Imerys? | Current revenue multiple of Imerys is 1.0x. |
| Is Imerys profitable? | Yes, Imerys is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Imerys? | Imerys's last 12 months EBITDA is $716M. |
| What is Imerys's EBITDA margin? | Imerys's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of Imerys? | Current EBITDA multiple of Imerys is 5.9x. |
| What is the current FCF of Imerys? | Imerys's last 12 months FCF is $110M. |
| What is Imerys's FCF margin? | Imerys's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Imerys? | Current FCF multiple of Imerys is 38.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
