Imagicaaworld - Public Comps and Valuation Multiples

Imagicaaworld Overview

About Imagicaaworld

Imagicaaworld Entertainment Ltd is engaged in the business of development and operations of theme-based entertainment destinations in India, including theme parks, water parks, and hotel business, and associated activities, including retail merchandising and food and beverages. The company's operating segments include Tickets, Food and Beverage, Merchandise, Rooms, and Other Operations. The Tickets segment, which generates maximum revenue, includes theme park, water park, and snow park tickets.

Founded

2010

HQ

Employees

745

Website

imagicaaworld.com

Sectors

Leisure & Recreation

Financials

LTM Revenue $44.0M

LTM EBITDA $18.1M

EV

$347M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Imagicaaworld Financials

As of September 2025, Imagicaaworld reported last 12-month revenue of $44.0M and EBITDA of $18.1M.

In the same period, Imagicaaworld generated $39.6M in LTM gross profit and $6.3M in net income.

See Imagicaaworld valuation multiples based on analyst estimates

Imagicaaworld P&L

In the most recent fiscal year, Imagicaaworld reported revenue of $42.0M and EBITDA of $20.7M.

Imagicaaworld expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Imagicaaworld valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$44.0M	XXX	$42.0M	XXX	XXX	XXX
Gross Profit	$39.6M	XXX	$37.4M	XXX	XXX	XXX
Gross Margin	90%	XXX	89%	XXX	XXX	XXX
EBITDA	$18.1M	XXX	$20.7M	XXX	XXX	XXX
EBITDA Margin	41%	XXX	49%	XXX	XXX	XXX
EBIT	$7.4M	XXX	$9.8M	XXX	XXX	XXX
EBIT Margin	17%	XXX	23%	XXX	XXX	XXX
Net Profit	$6.3M	XXX	$8.8M	XXX	XXX	XXX
Net Margin	14%	XXX	21%	XXX	XXX	XXX
Net Debt	XXX	XXX	$14.7M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Imagicaaworld including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $44.0M. EBITDA for the last twelve months was $18.1M. In the most recent fiscal year, Imagicaaworld achieved $42.0M in revenue and $20.7M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$44.0M	Analyst estimates available to subscribers	$42.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$39.6M	Analyst estimates available to subscribers	$37.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	90.1% gross margin	Analyst estimates available to subscribers	88.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$18.1M	Analyst estimates available to subscribers	$20.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	41.1% EBITDA margin	Analyst estimates available to subscribers	49.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$7.4M	Analyst estimates available to subscribers	$9.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	16.8% EBIT margin	Analyst estimates available to subscribers	23.4% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$6.3M	Analyst estimates available to subscribers	$8.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	14.3% net profit margin	Analyst estimates available to subscribers	20.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$14.7M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Imagicaaworld

This financial data table provides comprehensive performance metrics for Imagicaaworld, a company based in India. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Imagicaaworld generated $44.0M in revenue over the last twelve months.
The company achieved $18.1M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $39.6M.
Net income over the last twelve months reached $6.3M.

Fiscal Year Performance

In the most recent fiscal year, Imagicaaworld reported $42.0M in total revenue.
Fiscal year EBITDA was $20.7M.
The company maintained a gross profit margin of 88.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 49.2%.
Net profit margin reached 20.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Imagicaaworld. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Imagicaaworld Stock Performance

Imagicaaworld has current market cap of INR 29.9B (or $340M), and EV of INR 30.5B (or $347M).

Market Cap Evolution

Imagicaaworld Stock Data

As of October 30, 2025, Imagicaaworld's stock price is INR 53 (or $1).

See Imagicaaworld trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$347M	$340M	XXX	XXX	XXX	XXX	$0.02

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Imagicaaworld Valuation Multiples

Imagicaaworld's trades at 9.0x EV/Revenue multiple, and 10.4x EV/EBITDA.

See valuation multiples for Imagicaaworld and 15K+ public comps

Imagicaaworld Financial Valuation Multiples

As of October 30, 2025, Imagicaaworld has market cap of $340M and EV of $347M.

Equity research analysts estimate Imagicaaworld's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Imagicaaworld has a P/E ratio of 54.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$340M	XXX	$340M	XXX	XXX	XXX
EV (current)	$347M	XXX	$347M	XXX	XXX	XXX
EV/Revenue	7.9x	XXX	9.0x	XXX	XXX	XXX
EV/EBITDA	19.2x	XXX	10.4x	XXX	XXX	XXX
EV/EBIT	47.0x	XXX	44.0x	XXX	XXX	XXX
EV/Gross Profit	8.8x	XXX	n/a	XXX	XXX	XXX
P/E	54.0x	XXX	15.5x	XXX	XXX	XXX
EV/FCF	36.7x	XXX	91.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Imagicaaworld Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Imagicaaworld Margins & Growth Rates

Imagicaaworld's last 12 month revenue growth is 10%

Imagicaaworld's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $37K for the same period.

Imagicaaworld's rule of 40 is 97% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Imagicaaworld's rule of X is 67% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Imagicaaworld and other 15K+ public comps

Imagicaaworld Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	10%	XXX	14%	XXX	XXX	XXX
EBITDA Margin	41%	XXX	87%	XXX	XXX	XXX
EBITDA Growth	19%	XXX	-17%	XXX	XXX	XXX
Rule of 40	97%	XXX	97%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	67%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$37K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	8%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	66%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial