Switch theme
Sign up to access all valuation multiples
Imagicaaworld Entertainment Ltd is engaged in the business of development and operations of theme-based entertainment destinations in India, including theme parks, water parks, and associated activities including retail merchandising and food and beverages. The company's operating segments include Tickets, Food and Beverage, Merchandise, Rooms, and Other Operations. The Tickets segment which generates maximum revenue, includes theme park, water park, and snow park tickets.
2010
602
LTM Revenue $47.6M
LTM EBITDA $20.3M
$431M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Imagicaaworld has a last 12-month revenue of $47.6M and a last 12-month EBITDA of $20.3M.
In the most recent fiscal year, Imagicaaworld achieved revenue of $28.1M and an EBITDA of $72.5M.
Imagicaaworld expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Imagicaaworld valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $27.7M | $28.1M | XXX | XXX | XXX |
| Gross Profit | $10.7M | $24.3M | XXX | XXX | XXX |
| Gross Margin | 39% | 87% | XXX | XXX | XXX |
| EBITDA | $18.8M | $72.5M | XXX | XXX | XXX |
| EBITDA Margin | 68% | 258% | XXX | XXX | XXX |
| Net Profit | -$28.3M | $41.5M | XXX | XXX | XXX |
| Net Margin | -102% | 148% | XXX | XXX | XXX |
| Net Debt | $125M | $86.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Imagicaaworld's stock price is INR 66 (or $1).
Imagicaaworld has current market cap of INR 37.1B (or $431M), and EV of INR 37.1B (or $431M).
See Imagicaaworld trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $431M | $431M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Imagicaaworld has market cap of $431M and EV of $431M.
Imagicaaworld's trades at 9.1x LTM EV/Revenue multiple, and 21.2x LTM EBITDA.
Analysts estimate Imagicaaworld's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Imagicaaworld and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $431M | XXX | XXX | XXX |
| EV/Revenue | 10.2x | XXX | XXX | XXX |
| EV/EBITDA | 13.0x | XXX | XXX | XXX |
| P/E | 19.9x | XXX | XXX | XXX |
| P/E/Growth | -0.9x | XXX | XXX | XXX |
| EV/FCF | -7.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpImagicaaworld's NTM/LTM revenue growth is 18%
Imagicaaworld's revenue per employee for the last fiscal year averaged $47K, while opex per employee averaged $34K for the same period.
Over next 12 months, Imagicaaworld's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Imagicaaworld's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Imagicaaworld and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 78% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 285% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 96% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $47K | XXX | XXX | XXX | XXX |
| Opex per Employee | $34K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 74% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Cineco Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Imagicaaworld acquired XXX companies to date.
Last acquisition by Imagicaaworld was XXXXXXXX, XXXXX XXXXX XXXXXX . Imagicaaworld acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Imagicaaworld founded? | Imagicaaworld was founded in 2010. |
| Where is Imagicaaworld headquartered? | Imagicaaworld is headquartered in India. |
| How many employees does Imagicaaworld have? | As of today, Imagicaaworld has 602 employees. |
| Is Imagicaaworld publicy listed? | Yes, Imagicaaworld is a public company listed on BOM. |
| What is the stock symbol of Imagicaaworld? | Imagicaaworld trades under 539056 ticker. |
| When did Imagicaaworld go public? | Imagicaaworld went public in 2015. |
| Who are competitors of Imagicaaworld? | Similar companies to Imagicaaworld include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of Imagicaaworld? | Imagicaaworld's current market cap is $431M |
| What is the current revenue of Imagicaaworld? | Imagicaaworld's last 12-month revenue is $47.6M. |
| What is the current EBITDA of Imagicaaworld? | Imagicaaworld's last 12-month EBITDA is $20.3M. |
| What is the current EV/Revenue multiple of Imagicaaworld? | Current revenue multiple of Imagicaaworld is 9.1x. |
| What is the current EV/EBITDA multiple of Imagicaaworld? | Current EBITDA multiple of Imagicaaworld is 21.2x. |
| What is the current revenue growth of Imagicaaworld? | Imagicaaworld revenue growth between 2023 and 2024 was 1%. |
| Is Imagicaaworld profitable? | Yes, Imagicaaworld is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
