Switch theme
Sign up to access all valuation multiples
IDOX PLC is a supplier of software and services for the management of Local Government and other organizations. The company provides public sector companies tools to manage information and knowledge, documents, content, business processes and workflow, and elections management solutions. Its operating segments include Land, Property & Public Protection (LPPP); Assets and Communities. The company generates majority of its revenue from the LPPP segment. Geographically, it derives a majority of its revenue from the United Kingdom.
2000
682
LTM Revenue $116M
LTM EBITDA $34.1M
$321M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
IDOX has a last 12-month revenue of $116M and a last 12-month EBITDA of $34.1M.
In the most recent fiscal year, IDOX achieved revenue of $113M and an EBITDA of $28.4M.
IDOX expects next 12-month revenue of XXX and NTM EBITDA of XXX
See IDOX valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $94.4M | $113M | XXX | XXX | XXX |
| Gross Profit | $65.8M | $73.7M | XXX | XXX | XXX |
| Gross Margin | 70% | 65% | XXX | XXX | XXX |
| EBITDA | $26.2M | $28.4M | XXX | XXX | XXX |
| EBITDA Margin | 28% | 25% | XXX | XXX | XXX |
| Net Profit | $6.5M | $7.2M | XXX | XXX | XXX |
| Net Margin | 7% | 6% | XXX | XXX | XXX |
| Net Debt | $8.6M | $18.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, IDOX's stock price is GBP 1 (or $1).
IDOX has current market cap of GBP 237M (or $305M), and EV of GBP 249M (or $321M).
See IDOX trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $321M | $305M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, IDOX has market cap of $305M and EV of $321M.
IDOX's trades at 2.8x LTM EV/Revenue multiple, and 9.4x LTM EBITDA.
Analysts estimate IDOX's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for IDOX and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $321M | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | 10.9x | XXX | XXX | XXX |
| P/E | 37.0x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 20.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIDOX's NTM/LTM revenue growth is 6%
IDOX's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, IDOX's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate IDOX's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for IDOX and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 32% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 61% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 61% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acusensus | XXX | XXX | XXX | XXX | XXX | XXX |
| Objective Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| Technology One | XXX | XXX | XXX | XXX | XXX | XXX |
| cBrain | XXX | XXX | XXX | XXX | XXX | XXX |
| Secunet | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
IDOX acquired XXX companies to date.
Last acquisition by IDOX was XXXXXXXX, XXXXX XXXXX XXXXXX . IDOX acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was IDOX founded? | IDOX was founded in 2000. |
| Where is IDOX headquartered? | IDOX is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does IDOX have? | As of today, IDOX has 682 employees. |
| Who is the CEO of IDOX? | IDOX's CEO is Mr. David J Meaden. |
| Is IDOX publicy listed? | Yes, IDOX is a public company listed on LON. |
| What is the stock symbol of IDOX? | IDOX trades under IDOX ticker. |
| When did IDOX go public? | IDOX went public in 2000. |
| Who are competitors of IDOX? | Similar companies to IDOX include e.g. Acusensus, Objective Corp., Technology One, cBrain. |
| What is the current market cap of IDOX? | IDOX's current market cap is $305M |
| What is the current revenue of IDOX? | IDOX's last 12-month revenue is $116M. |
| What is the current EBITDA of IDOX? | IDOX's last 12-month EBITDA is $34.1M. |
| What is the current EV/Revenue multiple of IDOX? | Current revenue multiple of IDOX is 2.8x. |
| What is the current EV/EBITDA multiple of IDOX? | Current EBITDA multiple of IDOX is 9.4x. |
| What is the current revenue growth of IDOX? | IDOX revenue growth between 2023 and 2024 was 20%. |
| Is IDOX profitable? | Yes, IDOX is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
