Switch theme
Sign up to access all valuation multiples
Idemitsu Kosan Co Ltd engages in a variety of activities globally that include petroleum products, oil exploration and production, coal, and other businesses. Revenue is mainly generated through a petroleum products segment that includes processing of oil and marketing and distribution of oil and lubricants. Oil products are sold through a network of service stations, in Asian markets. Idemitsu's lubricants find use in marine engines and other industrial applications. Through a group of subsidiaries, the company also conducts business in electronics production, liquefied petroleum gas sales, credit card services, and agricultural chemical sales.
1940
13.4K+
LTM Revenue $60.1B
LTM EBITDA $2.2B
$14.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Idemitsu Kosan has a last 12-month revenue of $60.1B and a last 12-month EBITDA of $2.2B.
In the most recent fiscal year, Idemitsu Kosan achieved revenue of $57.9B and an EBITDA of $3.0B.
Idemitsu Kosan expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Idemitsu Kosan valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $62.8B | $57.9B | XXX | XXX | XXX |
| Gross Profit | $5.9B | $5.3B | XXX | XXX | XXX |
| Gross Margin | 9% | 9% | XXX | XXX | XXX |
| EBITDA | $3.2B | $3.0B | XXX | XXX | XXX |
| EBITDA Margin | 5% | 5% | XXX | XXX | XXX |
| Net Profit | $1.9B | $1.7B | XXX | XXX | XXX |
| Net Margin | 3% | 3% | XXX | XXX | XXX |
| Net Debt | $8.0B | $9.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Idemitsu Kosan's stock price is JPY 863 (or $6).
Idemitsu Kosan has current market cap of JPY 1.06T (or $7.0B), and EV of JPY 2.21T (or $14.7B).
See Idemitsu Kosan trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14.7B | $7.0B | XXX | XXX | XXX | XXX | $0.68 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Idemitsu Kosan has market cap of $7.0B and EV of $14.7B.
Idemitsu Kosan's trades at 0.2x LTM EV/Revenue multiple, and 6.7x LTM EBITDA.
Analysts estimate Idemitsu Kosan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Idemitsu Kosan and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $14.7B | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 6.2x | XXX | XXX | XXX |
| P/E | 6.6x | XXX | XXX | XXX |
| P/E/Growth | 1.6x | XXX | XXX | XXX |
| EV/FCF | 14.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpIdemitsu Kosan's NTM/LTM revenue growth is -4%
Idemitsu Kosan's revenue per employee for the last fiscal year averaged $4.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Idemitsu Kosan's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Idemitsu Kosan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Idemitsu Kosan and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -5% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 0% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $4.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 6% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Idemitsu Kosan acquired XXX companies to date.
Last acquisition by Idemitsu Kosan was XXXXXXXX, XXXXX XXXXX XXXXXX . Idemitsu Kosan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Idemitsu Kosan founded? | Idemitsu Kosan was founded in 1940. |
| Where is Idemitsu Kosan headquartered? | Idemitsu Kosan is headquartered in Japan. |
| How many employees does Idemitsu Kosan have? | As of today, Idemitsu Kosan has 13.4K+ employees. |
| Who is the CEO of Idemitsu Kosan? | Idemitsu Kosan's CEO is Mr. Shunichi Kito. |
| Is Idemitsu Kosan publicy listed? | Yes, Idemitsu Kosan is a public company listed on TKS. |
| What is the stock symbol of Idemitsu Kosan? | Idemitsu Kosan trades under 5019 ticker. |
| When did Idemitsu Kosan go public? | Idemitsu Kosan went public in 2006. |
| Who are competitors of Idemitsu Kosan? | Similar companies to Idemitsu Kosan include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Idemitsu Kosan? | Idemitsu Kosan's current market cap is $7.0B |
| What is the current revenue of Idemitsu Kosan? | Idemitsu Kosan's last 12-month revenue is $60.1B. |
| What is the current EBITDA of Idemitsu Kosan? | Idemitsu Kosan's last 12-month EBITDA is $2.2B. |
| What is the current EV/Revenue multiple of Idemitsu Kosan? | Current revenue multiple of Idemitsu Kosan is 0.2x. |
| What is the current EV/EBITDA multiple of Idemitsu Kosan? | Current EBITDA multiple of Idemitsu Kosan is 6.7x. |
| What is the current revenue growth of Idemitsu Kosan? | Idemitsu Kosan revenue growth between 2023 and 2024 was -8%. |
| Is Idemitsu Kosan profitable? | Yes, Idemitsu Kosan is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
