🚀 VC round data is live in beta, check it out!
Idemitsu Kosan Valuation Multiples
Discover revenue and EBITDA valuation multiples for Idemitsu Kosan and similar public comparables like Tüpraş, Antero Resources, Guangxi Guiguan Electric, AltaGas and more.
Idemitsu Kosan Overview
About Idemitsu Kosan
Idemitsu Kosan Co Ltd engages in a variety of activities globally that include petroleum products, oil exploration and production, coal, and other businesses. The company operates through five segments. The Basic Chemicals segment makes and sells olefins and aroma products. Electricity/Renewable Energy covers thermal, solar, and wind power generation, electricity sales, and solar business. Fuel Oil handles production, trading, and import/export of refined petroleum. The Highly Functional Materials segment includes lubricants, chemicals, electronic materials, paving materials, and agri-bio. The Resource segment explores, develops, and sells crude oil, natural gas, and coal. Others cover insurance and intra-group services. It generates the majority of its revenue from the Fuel oil segment.
Founded
1940
HQ
Employees
19.1K
Website
Sectors
Financials (LTM)
EV
$20B
Idemitsu Kosan Financials
Idemitsu Kosan reported last 12-month revenue of $52B and EBITDA of $2B.
In the same LTM period, Idemitsu Kosan generated $4B in gross profit, $2B in EBITDA, and $754M in net income.
Revenue (LTM)
Idemitsu Kosan P&L
In the most recent fiscal year, Idemitsu Kosan reported revenue of $63B and EBITDA of $2B.
Idemitsu Kosan expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $52B | XXX | $63B | XXX | XXX | XXX |
| Gross Profit | $4B | XXX | $4B | XXX | XXX | XXX |
| Gross Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| EBITDA | $2B | XXX | $2B | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $754M | XXX | $711M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | — | — | $6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Idemitsu Kosan Stock Performance
Idemitsu Kosan has current market cap of $12B, and enterprise value of $20B.
Market Cap Evolution
Idemitsu Kosan's stock price is $9.48.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $20B | $12B | -0.3% | XXX | XXX | XXX | $0.58 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialIdemitsu Kosan Valuation Multiples
Idemitsu Kosan trades at 0.4x EV/Revenue multiple, and 12.7x EV/EBITDA.
EV / Revenue (LTM)
Idemitsu Kosan Financial Valuation Multiples
As of April 17, 2026, Idemitsu Kosan has market cap of $12B and EV of $20B.
Equity research analysts estimate Idemitsu Kosan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Idemitsu Kosan has a P/E ratio of 15.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $12B | XXX | $12B | XXX | XXX | XXX |
| EV (current) | $20B | XXX | $20B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 12.7x | XXX | 11.2x | XXX | XXX | XXX |
| EV/EBIT | 22.6x | XXX | 18.2x | XXX | XXX | XXX |
| EV/Gross Profit | 4.8x | XXX | 4.6x | XXX | XXX | XXX |
| P/E | 15.3x | XXX | 16.2x | XXX | XXX | XXX |
| EV/FCF | 89.3x | XXX | 8.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Idemitsu Kosan Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Idemitsu Kosan Margins & Growth Rates
Idemitsu Kosan's revenue in the last 12 month grew by 17%.
Idemitsu Kosan's revenue per employee in the last FY averaged $3.3M, while opex per employee averaged $0.2M for the same period.
Idemitsu Kosan's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Idemitsu Kosan's rule of X is 30% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Idemitsu Kosan Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | (18%) | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Growth | 66% | XXX | (14%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $3.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 5% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Idemitsu Kosan Public Comps
See public comps and valuation multiples for other Energy Production and Oil & Gas comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Idemitsu Kosan | XXX | XXX | XXX | XXX | XXX | XXX |
| Tüpraş | XXX | XXX | XXX | XXX | XXX | XXX |
| Antero Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Guangxi Guiguan Electric | XXX | XXX | XXX | XXX | XXX | XXX |
| AltaGas | XXX | XXX | XXX | XXX | XXX | XXX |
| GE Vernova T&D India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Idemitsu Kosan M&A Activity
Idemitsu Kosan acquired XXX companies to date.
Last acquisition by Idemitsu Kosan was on XXXXXXXX, XXXXX. Idemitsu Kosan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Idemitsu Kosan
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialIdemitsu Kosan Investment Activity
Idemitsu Kosan invested in XXX companies to date.
Idemitsu Kosan made its latest investment on XXXXXXXX, XXXXX. Idemitsu Kosan invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Idemitsu Kosan
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Idemitsu Kosan
| When was Idemitsu Kosan founded? | Idemitsu Kosan was founded in 1940. |
| Where is Idemitsu Kosan headquartered? | Idemitsu Kosan is headquartered in Japan. |
| How many employees does Idemitsu Kosan have? | As of today, Idemitsu Kosan has over 19K employees. |
| Is Idemitsu Kosan publicly listed? | Yes, Idemitsu Kosan is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Idemitsu Kosan? | Idemitsu Kosan trades under 5019 ticker. |
| When did Idemitsu Kosan go public? | Idemitsu Kosan went public in 2006. |
| Who are competitors of Idemitsu Kosan? | Idemitsu Kosan main competitors are Tüpraş, Antero Resources, Guangxi Guiguan Electric, AltaGas. |
| What is the current market cap of Idemitsu Kosan? | Idemitsu Kosan's current market cap is $12B. |
| What is the current revenue of Idemitsu Kosan? | Idemitsu Kosan's last 12 months revenue is $52B. |
| What is the current revenue growth of Idemitsu Kosan? | Idemitsu Kosan revenue growth (NTM/LTM) is 17%. |
| What is the current EV/Revenue multiple of Idemitsu Kosan? | Current revenue multiple of Idemitsu Kosan is 0.4x. |
| Is Idemitsu Kosan profitable? | Yes, Idemitsu Kosan is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Idemitsu Kosan? | Idemitsu Kosan's last 12 months EBITDA is $2B. |
| What is Idemitsu Kosan's EBITDA margin? | Idemitsu Kosan's last 12 months EBITDA margin is 3%. |
| What is the current EV/EBITDA multiple of Idemitsu Kosan? | Current EBITDA multiple of Idemitsu Kosan is 12.7x. |
| What is the current FCF of Idemitsu Kosan? | Idemitsu Kosan's last 12 months FCF is $225M. |
| What is Idemitsu Kosan's FCF margin? | Idemitsu Kosan's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of Idemitsu Kosan? | Current FCF multiple of Idemitsu Kosan is 89.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.