Switch theme
Sign up to access all valuation multiples
Idemitsu Kosan Co Ltd engages in a variety of activities globally that include petroleum products, oil exploration and production, coal, and other businesses. Revenue is mainly generated through a petroleum products segment that includes processing of oil and marketing and distribution of oil and lubricants. Oil products are sold through a network of service stations, in Asian markets. Idemitsu's lubricants find use in marine engines and other industrial applications. Through a group of subsidiaries, the company also conducts business in electronics production, liquefied petroleum gas sales, credit card services, and agricultural chemical sales.
1940
13.4K+
LTM Revenue $62.0B
LTM EBITDA $1.9B
$14.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Idemitsu Kosan has a last 12-month revenue (LTM) of $62.0B and a last 12-month EBITDA of $1.9B.
In the most recent fiscal year, Idemitsu Kosan achieved revenue of $59.8B and an EBITDA of $3.1B.
Idemitsu Kosan expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Idemitsu Kosan valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $62.0B | XXX | $59.8B | XXX | XXX | XXX |
| Gross Profit | $4.7B | XXX | $5.8B | XXX | XXX | XXX |
| Gross Margin | 8% | XXX | 10% | XXX | XXX | XXX |
| EBITDA | $1.9B | XXX | $3.1B | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 5% | XXX | XXX | XXX |
| EBIT | $1.1B | XXX | $2.4B | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $738M | XXX | $1.6B | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $8.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Idemitsu Kosan's stock price is JPY 882 (or $6).
Idemitsu Kosan has current market cap of JPY 1.08T (or $7.4B), and EV of JPY 2.11T (or $14.5B).
See Idemitsu Kosan trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14.5B | $7.4B | XXX | XXX | XXX | XXX | $0.52 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Idemitsu Kosan has market cap of $7.4B and EV of $14.5B.
Idemitsu Kosan's trades at 0.2x EV/Revenue multiple, and 4.6x EV/EBITDA.
Equity research analysts estimate Idemitsu Kosan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Idemitsu Kosan has a P/E ratio of 10.0x.
See valuation multiples for Idemitsu Kosan and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $7.4B | XXX | $7.4B | XXX | XXX | XXX |
| EV (current) | $14.5B | XXX | $14.5B | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 7.8x | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBIT | 13.0x | XXX | 6.4x | XXX | XXX | XXX |
| EV/Gross Profit | 3.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 10.0x | XXX | 4.6x | XXX | XXX | XXX |
| EV/FCF | 6.6x | XXX | 10.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialIdemitsu Kosan's last 12 month revenue growth is -9%
Idemitsu Kosan's revenue per employee in the last FY averaged $4.5M, while opex per employee averaged $0.3M for the same period.
Idemitsu Kosan's rule of 40 is -4% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Idemitsu Kosan's rule of X is -19% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Idemitsu Kosan and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -9% | XXX | -4% | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | -16% | XXX | XXX | XXX |
| Rule of 40 | -4% | XXX | -4% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | -19% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $4.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Idemitsu Kosan acquired XXX companies to date.
Last acquisition by Idemitsu Kosan was XXXXXXXX, XXXXX XXXXX XXXXXX . Idemitsu Kosan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Idemitsu Kosan founded? | Idemitsu Kosan was founded in 1940. |
| Where is Idemitsu Kosan headquartered? | Idemitsu Kosan is headquartered in Japan. |
| How many employees does Idemitsu Kosan have? | As of today, Idemitsu Kosan has 13.4K+ employees. |
| Who is the CEO of Idemitsu Kosan? | Idemitsu Kosan's CEO is Mr. Shunichi Kito. |
| Is Idemitsu Kosan publicy listed? | Yes, Idemitsu Kosan is a public company listed on TKS. |
| What is the stock symbol of Idemitsu Kosan? | Idemitsu Kosan trades under 5019 ticker. |
| When did Idemitsu Kosan go public? | Idemitsu Kosan went public in 2006. |
| Who are competitors of Idemitsu Kosan? | Similar companies to Idemitsu Kosan include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Idemitsu Kosan? | Idemitsu Kosan's current market cap is $7.4B |
| What is the current revenue of Idemitsu Kosan? | Idemitsu Kosan's last 12 months revenue is $62.0B. |
| What is the current revenue growth of Idemitsu Kosan? | Idemitsu Kosan revenue growth (NTM/LTM) is -9%. |
| What is the current EV/Revenue multiple of Idemitsu Kosan? | Current revenue multiple of Idemitsu Kosan is 0.2x. |
| Is Idemitsu Kosan profitable? | Yes, Idemitsu Kosan is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Idemitsu Kosan? | Idemitsu Kosan's last 12 months EBITDA is $1.9B. |
| What is Idemitsu Kosan's EBITDA margin? | Idemitsu Kosan's last 12 months EBITDA margin is 3%. |
| What is the current EV/EBITDA multiple of Idemitsu Kosan? | Current EBITDA multiple of Idemitsu Kosan is 7.8x. |
| What is the current FCF of Idemitsu Kosan? | Idemitsu Kosan's last 12 months FCF is $2.2B. |
| What is Idemitsu Kosan's FCF margin? | Idemitsu Kosan's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Idemitsu Kosan? | Current FCF multiple of Idemitsu Kosan is 6.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
