🎉 M&A multiples are live!
Check it out!

ICAPE Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for ICAPE Group and similar public comparables like Bluglass, Archer Materials, and Audinate Group.

ICAPE Group Overview

About ICAPE Group

Icape Holding SA specializes in the manufacture and marketing of printed circuit boards and custom technical parts.


Founded

HQ

France
Employees

n/a

Website

icape-group.com

Financials

LTM Revenue $203M

LTM EBITDA $16.0M

EV

$99.0M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

ICAPE Group Financials

ICAPE Group has a last 12-month revenue of $203M and a last 12-month EBITDA of $16.0M.

In the most recent fiscal year, ICAPE Group achieved revenue of $193M and an EBITDA of $14.3M.

ICAPE Group expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See ICAPE Group valuation multiples based on analyst estimates

ICAPE Group P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $236M $193M XXX XXX XXX
Gross Profit $45.3M $66.8M XXX XXX XXX
Gross Margin 19% 35% XXX XXX XXX
EBITDA $13.8M $14.3M XXX XXX XXX
EBITDA Margin 6% 7% XXX XXX XXX
Net Profit $2.6M $5.9M XXX XXX XXX
Net Margin 1% 3% XXX XXX XXX
Net Debt $6.1M $8.7M XXX XXX XXX

Financial data powered by Morningstar, Inc.

ICAPE Group Stock Performance

As of April 15, 2025, ICAPE Group's stock price is EUR 7 (or $7).

ICAPE Group has current market cap of EUR 52.1M (or $56.0M), and EV of EUR 92.2M (or $99.0M).

See ICAPE Group trading valuation data

ICAPE Group Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$99.0M $56.0M XXX XXX XXX XXX $0.57

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

ICAPE Group Valuation Multiples

As of April 15, 2025, ICAPE Group has market cap of $56.0M and EV of $99.0M.

ICAPE Group's trades at 0.5x LTM EV/Revenue multiple, and 6.2x LTM EBITDA.

Analysts estimate ICAPE Group's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for ICAPE Group and 10K+ public comps

ICAPE Group Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $99.0M XXX XXX XXX
EV/Revenue 0.5x XXX XXX XXX
EV/EBITDA 6.9x XXX XXX XXX
P/E 11.6x XXX XXX XXX
P/E/Growth 0.3x XXX XXX XXX
EV/FCF 14.0x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get ICAPE Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

ICAPE Group Valuation Multiples

ICAPE Group's NTM/LTM revenue growth is 14%

ICAPE Group's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.

Over next 12 months, ICAPE Group's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate ICAPE Group's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for ICAPE Group and other 10K+ public comps

ICAPE Group Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth -18% XXX XXX XXX XXX
EBITDA Margin 7% XXX XXX XXX XXX
EBITDA Growth 3% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 22% XXX XXX XXX XXX
Revenue per Employee n/a XXX XXX XXX XXX
Opex per Employee n/a XXX XXX XXX XXX
S&M Expenses to Revenue 0% XXX XXX XXX XXX
G&A Expenses to Revenue 3% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 27% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

ICAPE Group Public Comps

See public comps and valuation multiples for Electronic Components comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
M-Tron IndustriesaMtronPTI XXX XXX XXX XXX XXX XXX
4DS Memory XXX XXX XXX XXX XXX XXX
Audinate Group XXX XXX XXX XXX XXX XXX
Archer Materials XXX XXX XXX XXX XXX XXX
Bluglass XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

ICAPE Group M&A and Investment Activity

ICAPE Group acquired  XXX companies to date.

Last acquisition by ICAPE Group was  XXXXXXXX, XXXXX XXXXX XXXXXX . ICAPE Group acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by ICAPE Group

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About ICAPE Group

Where is ICAPE Group headquartered? ICAPE Group is headquartered in France.
Is ICAPE Group publicy listed? Yes, ICAPE Group is a public company listed on PAR.
What is the stock symbol of ICAPE Group? ICAPE Group trades under ALICA ticker.
When did ICAPE Group go public? ICAPE Group went public in 2022.
Who are competitors of ICAPE Group? Similar companies to ICAPE Group include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials.
What is the current market cap of ICAPE Group? ICAPE Group's current market cap is $56.0M
What is the current revenue of ICAPE Group? ICAPE Group's last 12-month revenue is $203M.
What is the current EBITDA of ICAPE Group? ICAPE Group's last 12-month EBITDA is $16.0M.
What is the current EV/Revenue multiple of ICAPE Group? Current revenue multiple of ICAPE Group is 0.5x.
What is the current EV/EBITDA multiple of ICAPE Group? Current EBITDA multiple of ICAPE Group is 6.2x.
What is the current revenue growth of ICAPE Group? ICAPE Group revenue growth between 2023 and 2024 was -18%.
Is ICAPE Group profitable? Yes, ICAPE Group is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.