Switch theme
Sign up to access all valuation multiples
Icape Holding SA specializes in the manufacture and marketing of printed circuit boards and custom technical parts.
n/a
LTM Revenue $216M
LTM EBITDA $17.1M
$113M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ICAPE Group has a last 12-month revenue (LTM) of $216M and a last 12-month EBITDA of $17.1M.
In the most recent fiscal year, ICAPE Group achieved revenue of $204M and an EBITDA of $12.8M.
ICAPE Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ICAPE Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $216M | XXX | $204M | XXX | XXX | XXX |
| Gross Profit | $216M | XXX | $71.5M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 35% | XXX | XXX | XXX |
| EBITDA | $17.1M | XXX | $12.8M | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 6% | XXX | XXX | XXX |
| EBIT | $11.2M | XXX | $8.4M | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $4.9M | XXX | $4.2M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $36.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, ICAPE Group's stock price is EUR 8 (or $9).
ICAPE Group has current market cap of EUR 60.8M (or $68.3M), and EV of EUR 101M (or $113M).
See ICAPE Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $113M | $68.3M | XXX | XXX | XXX | XXX | $0.62 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, ICAPE Group has market cap of $68.3M and EV of $113M.
ICAPE Group's trades at 0.6x EV/Revenue multiple, and 8.8x EV/EBITDA.
Equity research analysts estimate ICAPE Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ICAPE Group has a P/E ratio of 13.8x.
See valuation multiples for ICAPE Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $68.3M | XXX | $68.3M | XXX | XXX | XXX |
| EV (current) | $113M | XXX | $113M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 6.6x | XXX | 8.8x | XXX | XXX | XXX |
| EV/EBIT | 10.1x | XXX | 13.6x | XXX | XXX | XXX |
| EV/Gross Profit | 0.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.8x | XXX | 16.3x | XXX | XXX | XXX |
| EV/FCF | 20.8x | XXX | 18.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialICAPE Group's last 12 month revenue growth is 14%
ICAPE Group's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
ICAPE Group's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ICAPE Group's rule of X is 43% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ICAPE Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | 13% | XXX | XXX | XXX |
| Rule of 40 | 22% | XXX | 20% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 43% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 31% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ICAPE Group acquired XXX companies to date.
Last acquisition by ICAPE Group was XXXXXXXX, XXXXX XXXXX XXXXXX . ICAPE Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| Where is ICAPE Group headquartered? | ICAPE Group is headquartered in France. |
| Is ICAPE Group publicy listed? | Yes, ICAPE Group is a public company listed on PAR. |
| What is the stock symbol of ICAPE Group? | ICAPE Group trades under ALICA ticker. |
| When did ICAPE Group go public? | ICAPE Group went public in 2022. |
| Who are competitors of ICAPE Group? | Similar companies to ICAPE Group include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of ICAPE Group? | ICAPE Group's current market cap is $68.3M |
| What is the current revenue of ICAPE Group? | ICAPE Group's last 12 months revenue is $216M. |
| What is the current revenue growth of ICAPE Group? | ICAPE Group revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of ICAPE Group? | Current revenue multiple of ICAPE Group is 0.5x. |
| Is ICAPE Group profitable? | Yes, ICAPE Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of ICAPE Group? | ICAPE Group's last 12 months EBITDA is $17.1M. |
| What is ICAPE Group's EBITDA margin? | ICAPE Group's last 12 months EBITDA margin is 8%. |
| What is the current EV/EBITDA multiple of ICAPE Group? | Current EBITDA multiple of ICAPE Group is 6.6x. |
| What is the current FCF of ICAPE Group? | ICAPE Group's last 12 months FCF is $5.4M. |
| What is ICAPE Group's FCF margin? | ICAPE Group's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of ICAPE Group? | Current FCF multiple of ICAPE Group is 20.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
