Switch theme
Sign up to access all valuation multiples
Icape Holding SA specializes in the manufacture and marketing of printed circuit boards and custom technical parts.
n/a
LTM Revenue $203M
LTM EBITDA $16.0M
$99.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ICAPE Group has a last 12-month revenue of $203M and a last 12-month EBITDA of $16.0M.
In the most recent fiscal year, ICAPE Group achieved revenue of $193M and an EBITDA of $14.3M.
ICAPE Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ICAPE Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $236M | $193M | XXX | XXX | XXX |
| Gross Profit | $45.3M | $66.8M | XXX | XXX | XXX |
| Gross Margin | 19% | 35% | XXX | XXX | XXX |
| EBITDA | $13.8M | $14.3M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 7% | XXX | XXX | XXX |
| Net Profit | $2.6M | $5.9M | XXX | XXX | XXX |
| Net Margin | 1% | 3% | XXX | XXX | XXX |
| Net Debt | $6.1M | $8.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, ICAPE Group's stock price is EUR 7 (or $7).
ICAPE Group has current market cap of EUR 52.1M (or $56.0M), and EV of EUR 92.2M (or $99.0M).
See ICAPE Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $99.0M | $56.0M | XXX | XXX | XXX | XXX | $0.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, ICAPE Group has market cap of $56.0M and EV of $99.0M.
ICAPE Group's trades at 0.5x LTM EV/Revenue multiple, and 6.2x LTM EBITDA.
Analysts estimate ICAPE Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ICAPE Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $99.0M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 6.9x | XXX | XXX | XXX |
| P/E | 11.6x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 14.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpICAPE Group's NTM/LTM revenue growth is 14%
ICAPE Group's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, ICAPE Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ICAPE Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ICAPE Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 27% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ICAPE Group acquired XXX companies to date.
Last acquisition by ICAPE Group was XXXXXXXX, XXXXX XXXXX XXXXXX . ICAPE Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| Where is ICAPE Group headquartered? | ICAPE Group is headquartered in France. |
| Is ICAPE Group publicy listed? | Yes, ICAPE Group is a public company listed on PAR. |
| What is the stock symbol of ICAPE Group? | ICAPE Group trades under ALICA ticker. |
| When did ICAPE Group go public? | ICAPE Group went public in 2022. |
| Who are competitors of ICAPE Group? | Similar companies to ICAPE Group include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of ICAPE Group? | ICAPE Group's current market cap is $56.0M |
| What is the current revenue of ICAPE Group? | ICAPE Group's last 12-month revenue is $203M. |
| What is the current EBITDA of ICAPE Group? | ICAPE Group's last 12-month EBITDA is $16.0M. |
| What is the current EV/Revenue multiple of ICAPE Group? | Current revenue multiple of ICAPE Group is 0.5x. |
| What is the current EV/EBITDA multiple of ICAPE Group? | Current EBITDA multiple of ICAPE Group is 6.2x. |
| What is the current revenue growth of ICAPE Group? | ICAPE Group revenue growth between 2023 and 2024 was -18%. |
| Is ICAPE Group profitable? | Yes, ICAPE Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
