Switch theme
Sign up to access all valuation multiples
i-mobile Co Ltd provides advertising platform for clients to advertise products and for publishers to monetize cyberspace. Its ad network helps to bring advertisers and media together.
2007
358
LTM Revenue $125M
LTM EBITDA n/a
$94.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
i-mobile Co. has a last 12-month revenue of $125M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, i-mobile Co. achieved revenue of $125M and an EBITDA of $25.2M.
i-mobile Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See i-mobile Co. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $109M | $125M | XXX | XXX | XXX |
| Gross Profit | $92.5M | $109M | XXX | XXX | XXX |
| Gross Margin | 85% | 88% | XXX | XXX | XXX |
| EBITDA | $24.7M | $25.2M | XXX | XXX | XXX |
| EBITDA Margin | 23% | 20% | XXX | XXX | XXX |
| Net Profit | $17.8M | $16.0M | XXX | XXX | XXX |
| Net Margin | 16% | 13% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, i-mobile Co.'s stock price is JPY 535 (or $4).
i-mobile Co. has current market cap of JPY 30.9B (or $206M), and EV of JPY 14.3B (or $94.9M).
See i-mobile Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $94.9M | $206M | XXX | XXX | XXX | XXX | $0.28 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, i-mobile Co. has market cap of $206M and EV of $94.9M.
i-mobile Co.'s trades at 0.8x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate i-mobile Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for i-mobile Co. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $94.9M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign Upi-mobile Co.'s NTM/LTM revenue growth is -100%
i-mobile Co.'s revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, i-mobile Co.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate i-mobile Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for i-mobile Co. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 81% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle India | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
i-mobile Co. acquired XXX companies to date.
Last acquisition by i-mobile Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . i-mobile Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was i-mobile Co. founded? | i-mobile Co. was founded in 2007. |
| Where is i-mobile Co. headquartered? | i-mobile Co. is headquartered in Japan. |
| How many employees does i-mobile Co. have? | As of today, i-mobile Co. has 358 employees. |
| Is i-mobile Co. publicy listed? | Yes, i-mobile Co. is a public company listed on TKS. |
| What is the stock symbol of i-mobile Co.? | i-mobile Co. trades under 6535 ticker. |
| When did i-mobile Co. go public? | i-mobile Co. went public in 2016. |
| Who are competitors of i-mobile Co.? | Similar companies to i-mobile Co. include e.g. Azerion Group, Adveritas, Brightcom Group, Affle India. |
| What is the current market cap of i-mobile Co.? | i-mobile Co.'s current market cap is $206M |
| What is the current revenue of i-mobile Co.? | i-mobile Co.'s last 12-month revenue is $125M. |
| What is the current EV/Revenue multiple of i-mobile Co.? | Current revenue multiple of i-mobile Co. is 0.8x. |
| What is the current revenue growth of i-mobile Co.? | i-mobile Co. revenue growth between 2023 and 2024 was 14%. |
| Is i-mobile Co. profitable? | Yes, i-mobile Co. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
