📣 VC round data is live. Check it out!

i-mobile Co. Valuation Multiples

Discover i-mobile Co.'s revenue and EBITDA valuation multiples, acquisitions, and investment history, alongside public comparables like Fan Communications, Thryv, Azerion Group, AnyMind Group and more.

i-mobile Co. Overview

About i-mobile Co.

i-mobile Co Ltd provides advertising platform for clients to advertise products and for publishers to monetize cyberspace. Its ad network helps to bring advertisers and media together.


Founded

2007

HQ

Japan

Employees

358

Financials (LTM)

Revenue: $146M
Net Income: $20M

EV

$47M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

i-mobile Co. Financials

i-mobile Co. reported last 12-month revenue of $146M.

In the same LTM period, i-mobile Co. generated $20M in net income.

Revenue (LTM)


i-mobile Co. P&L

In the most recent fiscal year, i-mobile Co. reported revenue of $146M and EBITDA of $27M.

i-mobile Co. is profitable as of last fiscal year, with gross margin of 92%, EBITDA margin of 19%, and net margin of 14%.

See analyst estimates for i-mobile Co.
LTMLast FY202320242025202620272028
Revenue$146M$146M$109M$125M$135M
Gross Profit-$135M$109M$124M$135M
Gross Margin-92%100%100%100%
EBITDA-$27M$23M$25M$27M
EBITDA Margin-19%22%20%20%
EBIT Margin19%19%20%19%19%
Net Profit$20M$20M$15M$17M$19M
Net Margin14%14%14%13%14%

Financial data powered by Morningstar, Inc.

i-mobile Co. Stock Performance

i-mobile Co. has current market cap of $167M, and enterprise value of $47M.

Market Cap Evolution


i-mobile Co.'s stock price is $2.97.

i-mobile Co. share price decreased by 1.7% in the last 30 days, and by 29.3% in the last year.

i-mobile Co. has an EPS (earnings per share) of $0.36.

See more trading valuation data for i-mobile Co.
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$47M$167M-3.2%-1.7%-4.2%-29.3%$0.36

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

i-mobile Co. Valuation Multiples

i-mobile Co. trades at 0.3x EV/Revenue multiple, and 1.7x EV/EBITDA.

See NTM and 2027E valuation multiples for i-mobile Co.

EV / Revenue (LTM)


i-mobile Co. Financial Valuation Multiples

As of June 4, 2026, i-mobile Co. has market cap of $167M and EV of $47M.

i-mobile Co. has a P/E ratio of 8.3x.

LTMLast FY202320242025202620272028
EV/Revenue0.3x0.3x0.4x0.4x0.3x
EV/EBITDA-1.7x2.0x1.9x1.7x
EV/EBIT1.7x1.7x2.1x2.0x1.8x
EV/Gross Profit-0.3x0.4x0.4x0.3x
P/E8.3x8.3x11.0x10.1x9.0x
EV/FCF-1.9x2.0x2.1x1.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified i-mobile Co. Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

i-mobile Co. Margins & Growth Rates

In the most recent fiscal year, i-mobile Co. reported gross margin of 92%, EBITDA margin of 19%, and net margin of 14%.

See estimated margins and future growth rates for i-mobile Co.

i-mobile Co. Margins

Last FY20242025202720282029
Gross Margin92%100%100%
EBITDA Margin19%20%20%
EBIT Margin19%19%19%
Net Margin14%13%14%
FCF Margin17%18%18%

i-mobile Co. Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth14%8%
Gross Profit Growth14%8%
EBITDA Growth8%8%
EBIT Growth7%9%
Net Profit Growth10%12%
FCF Growth(5%)9%

Data powered by FactSet, Inc. and Morningstar, Inc.

i-mobile Co. Operational KPIs

i-mobile Co.'s revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.3M for the same period.

Access forward-looking KPIs for i-mobile Co.
Last FY202320242025202620272028
Revenue per Employee$0.4M---
Opex per Employee$0.3M---
Opex to Revenue74%80%81%81%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

i-mobile Co. Competitors

i-mobile Co. competitors include Fan Communications, Thryv, Azerion Group, AnyMind Group, Cheetah Mobile, Brave Bison Group, comScore, Team Internet, Eva Live and UNITED.

Most i-mobile Co. public comparables operate across AdTech Software, B2B SaaS, Horizontal SaaS and MarTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Fan Communications1.9x1.9x6.2x-
Thryv0.5x0.6x2.8x3.2x
Azerion Group0.7x-12.4x-
AnyMind Group0.6x0.6x9.5x8.2x
Cheetah Mobile(0.5x)(0.5x)(61.9x)-
Brave Bison Group1.8x2.4x14.0x11.6x
comScore0.4x0.4x3.5x3.5x
Team Internet0.1x0.4x1.4x2.8x

This data is available for Pro users. Sign up to see all i-mobile Co. competitors and their valuation data.

Start Free Trial

i-mobile Co. VC Funding History

Before going public, i-mobile Co. raised $4M in total equity funding, across 1 round.


i-mobile Co. Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Jul-15Strategic investmentTKC$4M--

Acquisitions by i-mobile Co.

i-mobile Co. has acquired 3 companies to date.

Last acquisition by i-mobile Co. was on August 9th 2019. i-mobile Co. acquired Ohte for $5M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by i-mobile Co.

Ohte
Netch
Taggy
Description
Ohte is a Japanese mobile app developer focusing on utility applications for smartphones. Its portfolio includes camera enhancers, photo editors, and lifestyle tools available on iOS and Android in Japan. The Tokyo-based company releases apps supporting AR features, real-time filters, and social sharing integrations. Established in 2015, it maintains a presence on major app stores with downloads exceeding one million across titles like advanced QR scanners and beauty cams.
Netch is a Tokyo-based operator of online crane games accessible via web and mobile apps. The platform features remote-controlled claw machines stocked with prizes like plush toys and electronics, available 24/7 from arcades in Japan. Launched in 2016, Netch streams live gameplay with high-definition cameras and ships winnings worldwide, attracting over 1 million users through its prize delivery service.
Taggy is a Japanese digital marketing agency offering behavioral targeting and database-to-website conversion tools. Tokyo-based, it develops engines for personalized ad delivery and content management systems. Taggy serves enterprises with internet technologies for dynamic site generation from backend data.
HQ CountryJapanJapanJapan
HQ City
Tokyo
Tokyo
Tokyo
Deal Date9 Aug 201928 Dec 201725 Oct 2017
Valuation$5Mundisclosed$3M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all i-mobile Co. acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by i-mobile Co.

i-mobile Co. has invested in 6 companies to date.

Latest investment by i-mobile Co. was on August 18th 2017. i-mobile Co. invested in Immersv in their $11M Series A round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by i-mobile Co.

Immersv
Looop
Strobolight
PrimeAgain,Inc
Description
-
Looop is a Tokyo-based renewable energy provider that supplies 100% renewable electricity to over 700,000 households and businesses across Japan. The company operates solar power plants with a total capacity exceeding 100 megawatts and offers home solar installations through its Looop Home service. Looop delivers customized energy plans via a digital platform and partners with retailers for bundled services. Founded in 2016, it expanded into storage batteries and electric vehicle charging while achieving carbon-neutral operations certified by third-party auditors.
Strobolight is a Japanese firm offering garden maintenance, landscaping construction, and production services through specialized staff. It handles tree pruning, lawn care, irrigation system installation, and facility upkeep for residential and commercial properties. Operating primarily in the Kanto region, the company supports clients facing challenges with outdoor space management.
PrimeAgain is a mobile app developer headquartered in Tokyo, Japan, focusing on social photo-sharing tools. Established in December 2010, it created DecoAlbum, an application for decorating, organizing, and privately sharing photos via diaries. Available on iOS and Android, the app supports filters, stickers, and collage features used by millions in Japan and Asia. PrimeAgain integrates with social networks like LINE and Instagram for seamless sharing.
HQ CountryUnited StatesJapanJapanJapan
HQ City
-
Tokyo
Tokyo
Tokyo
Deal Date18 Aug 201731 Mar 201730 Sep 201511 Jun 2015
RoundSeries ASeedSeedSeed
Raised$11M$4M$300K$800K
InvestorsEast Ventures; Foundation Capital; Gigi Levy Weiss; GREE Holdings; HTC Vive; i-mobile Co.; Initial Capital; Liquid 2 Ventures; MCJ; Metaps; Rogers Venture Partners; The Venture Reality Fund/VRFi-mobile Co.; ITIC: Industrial Technology Investment Corporation; Mitsubishi UFJ Capitali-mobile Co.; Primal Capital; SMBC Venture CapitalEast Ventures; Gumi Ventures; i-mobile Co.
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all i-mobile Co. investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About i-mobile Co.

Who are competitors of i-mobile Co.?i-mobile Co. main competitors include Fan Communications, Thryv, Azerion Group, AnyMind Group, Cheetah Mobile, Brave Bison Group, comScore, Team Internet, Eva Live, UNITED.

See public comps similar to i-mobile Co.

Lists including i-mobile Co.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial