Hyundai Rotem - Public Comps and Valuation Multiples

Hyundai Rotem Overview

About Hyundai Rotem

Hyundai Rotem Co is a Korea-based company that manufactures and sells railway vehicles, defense systems, and plants and machinery in South Korea and internationally. The company operates through three segments. The Defense sector supplies key ground equipment such as K2 tanks and wheeled armored vehicles. The Plant sector provides automobile production facilities and eco-friendly steelmaking equipment, and is expanding into hydrogen infrastructure and smart logistics systems, including port AGVs and automated warehouses. The Railway sector supplies various domestic and overseas trains and develops core components such as traction motors, propulsion systems, auxiliary power units, and train control systems.

Founded

1999

HQ

Employees

4.2K+

Website

hyundai-rotem.co.kr

Sectors

Railways

Financials

LTM Revenue $4.0B

LTM EBITDA $763M

EV

$15.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Hyundai Rotem Financials

As of December 2025, Hyundai Rotem reported last 12-month revenue of $4.0B and EBITDA of $763M.

In the same period, Hyundai Rotem generated $1.0B in LTM gross profit and $548M in net income.

See Hyundai Rotem valuation multiples based on analyst estimates

Hyundai Rotem P&L

In the most recent fiscal year, Hyundai Rotem reported revenue of $3.0B and EBITDA of $388M.

Hyundai Rotem expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Hyundai Rotem valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$4.0B	XXX	$3.0B	XXX	XXX	XXX
Gross Profit	$1.0B	XXX	$562M	XXX	XXX	XXX
Gross Margin	25%	XXX	19%	XXX	XXX	XXX
EBITDA	$763M	XXX	$388M	XXX	XXX	XXX
EBITDA Margin	19%	XXX	13%	XXX	XXX	XXX
EBIT	$719M	XXX	$309M	XXX	XXX	XXX
EBIT Margin	18%	XXX	10%	XXX	XXX	XXX
Net Profit	$548M	XXX	$276M	XXX	XXX	XXX
Net Margin	14%	XXX	9%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Hyundai Rotem including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $4.0B. EBITDA for the last twelve months was $763M. In the most recent fiscal year, Hyundai Rotem achieved $3.0B in revenue and $388M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$4.0B	Analyst estimates available to subscribers	$3.0B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$1.0B	Analyst estimates available to subscribers	$562M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	24.9% gross margin	Analyst estimates available to subscribers	18.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$763M	Analyst estimates available to subscribers	$388M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	18.9% EBITDA margin	Analyst estimates available to subscribers	13.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$719M	Analyst estimates available to subscribers	$309M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	17.9% EBIT margin	Analyst estimates available to subscribers	10.4% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$548M	Analyst estimates available to subscribers	$276M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	13.6% net profit margin	Analyst estimates available to subscribers	9.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Hyundai Rotem

This financial data table provides comprehensive performance metrics for Hyundai Rotem, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Hyundai Rotem generated $4.0B in revenue over the last twelve months.
The company achieved $763M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $1.0B.
Net income over the last twelve months reached $548M.

Fiscal Year Performance

In the most recent fiscal year, Hyundai Rotem reported $3.0B in total revenue.
Fiscal year EBITDA was $388M.
The company maintained a gross profit margin of 18.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 13.1%.
Net profit margin reached 9.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Hyundai Rotem. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Hyundai Rotem Stock Performance

Hyundai Rotem has current market cap of KRW 23.47T (or $15.9B), and EV of KRW 22.53T (or $15.3B).

Market Cap Evolution

Hyundai Rotem Stock Data

As of January 19, 2026, Hyundai Rotem's stock price is KRW 215000 (or $146).

See Hyundai Rotem trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$15.3B	$15.9B	XXX	XXX	XXX	XXX	$5.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Hyundai Rotem Valuation Multiples

Hyundai Rotem's trades at 3.8x EV/Revenue multiple, and 20.0x EV/EBITDA.

See valuation multiples for Hyundai Rotem and 15K+ public comps

Hyundai Rotem Financial Valuation Multiples

As of January 19, 2026, Hyundai Rotem has market cap of $15.9B and EV of $15.3B.

Equity research analysts estimate Hyundai Rotem's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Hyundai Rotem has a P/E ratio of 29.0x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$15.9B	XXX	$15.9B	XXX	XXX	XXX
EV (current)	$15.3B	XXX	$15.3B	XXX	XXX	XXX
EV/Revenue	3.8x	XXX	3.8x	XXX	XXX	XXX
EV/EBITDA	20.0x	XXX	20.0x	XXX	XXX	XXX
EV/EBIT	21.2x	XXX	21.2x	XXX	XXX	XXX
EV/Gross Profit	15.2x	XXX	n/a	XXX	XXX	XXX
P/E	29.0x	XXX	29.0x	XXX	XXX	XXX
EV/FCF	26.8x	XXX	26.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Hyundai Rotem Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Hyundai Rotem Margins & Growth Rates

Hyundai Rotem's last 12 month revenue growth is 17%

Hyundai Rotem's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.1M for the same period.

Hyundai Rotem's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Hyundai Rotem's rule of X is 62% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Hyundai Rotem and other 15K+ public comps

Hyundai Rotem Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	17%	XXX	18%	XXX	XXX	XXX
EBITDA Margin	19%	XXX	19%	XXX	XXX	XXX
EBITDA Growth	29%	XXX	112%	XXX	XXX	XXX
Rule of 40	24%	XXX	36%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	62%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.7M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	9%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial