Switch theme
Sign up to access all valuation multiples
Hyundai Rotem Co is a Korea-based manufacturer of railway vehicles and defense equipment. The company is organized into three business segments: Railway System, Defense System, and Plant and Machinery. The Railway Division supplies various types of railway vehicles, including EMUs, high-speed trains, LRVs, DMUs, locomotives, and passenger coaches and freight trains. Its Plant Division provides EPC services including engineering, manufacturing, procurement, installation and commissioning in the field of steelmaking facilities, automotive manufacturing facilities, power plants and environmental facilities for various infrastructures. Defense Systems Division delivers ground weapon systems.
1999
n/a
LTM Revenue $3.2B
LTM EBITDA $427M
$7.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hyundai Rotem has a last 12-month revenue of $3.2B and a last 12-month EBITDA of $427M.
In the most recent fiscal year, Hyundai Rotem achieved revenue of $3.0B and an EBITDA of $391M.
Hyundai Rotem expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hyundai Rotem valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.4B | $3.0B | XXX | XXX | XXX |
| Gross Profit | $249M | $316M | XXX | XXX | XXX |
| Gross Margin | 10% | 11% | XXX | XXX | XXX |
| EBITDA | $170M | $391M | XXX | XXX | XXX |
| EBITDA Margin | 7% | 13% | XXX | XXX | XXX |
| Net Profit | $135M | $110M | XXX | XXX | XXX |
| Net Margin | 6% | 4% | XXX | XXX | XXX |
| Net Debt | $438M | $126M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hyundai Rotem's stock price is KRW 104400 (or $71).
Hyundai Rotem has current market cap of KRW 11.39T (or $7.8B), and EV of KRW 11.00T (or $7.5B).
See Hyundai Rotem trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.5B | $7.8B | XXX | XXX | XXX | XXX | $3.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hyundai Rotem has market cap of $7.8B and EV of $7.5B.
Hyundai Rotem's trades at 2.3x LTM EV/Revenue multiple, and 17.6x LTM EBITDA.
Analysts estimate Hyundai Rotem's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hyundai Rotem and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $7.5B | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | 19.2x | XXX | XXX | XXX |
| P/E | 28.0x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 400.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHyundai Rotem's NTM/LTM revenue growth is 22%
Hyundai Rotem's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Hyundai Rotem's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hyundai Rotem's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hyundai Rotem and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 22% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 130% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 35% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aurizon Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Expressway | XXX | XXX | XXX | XXX | XXX | XXX |
| Container Corporation of India | XXX | XXX | XXX | XXX | XXX | XXX |
| Titagarh Rail Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Railway Catering and Tourism | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hyundai Rotem acquired XXX companies to date.
Last acquisition by Hyundai Rotem was XXXXXXXX, XXXXX XXXXX XXXXXX . Hyundai Rotem acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hyundai Rotem founded? | Hyundai Rotem was founded in 1999. |
| Where is Hyundai Rotem headquartered? | Hyundai Rotem is headquartered in South Korea. |
| Who is the CEO of Hyundai Rotem? | Hyundai Rotem's CEO is Mr. Yong-bae Lee. |
| Is Hyundai Rotem publicy listed? | Yes, Hyundai Rotem is a public company listed on KRX. |
| What is the stock symbol of Hyundai Rotem? | Hyundai Rotem trades under 064350 ticker. |
| When did Hyundai Rotem go public? | Hyundai Rotem went public in 2013. |
| Who are competitors of Hyundai Rotem? | Similar companies to Hyundai Rotem include e.g. Aurizon Holdings, Bangkok Expressway, Container Corporation of India, Titagarh Rail Systems. |
| What is the current market cap of Hyundai Rotem? | Hyundai Rotem's current market cap is $7.8B |
| What is the current revenue of Hyundai Rotem? | Hyundai Rotem's last 12-month revenue is $3.2B. |
| What is the current EBITDA of Hyundai Rotem? | Hyundai Rotem's last 12-month EBITDA is $427M. |
| What is the current EV/Revenue multiple of Hyundai Rotem? | Current revenue multiple of Hyundai Rotem is 2.3x. |
| What is the current EV/EBITDA multiple of Hyundai Rotem? | Current EBITDA multiple of Hyundai Rotem is 17.6x. |
| What is the current revenue growth of Hyundai Rotem? | Hyundai Rotem revenue growth between 2023 and 2024 was 22%. |
| Is Hyundai Rotem profitable? | Yes, Hyundai Rotem is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
