Horizon Oil - Public Comps and Valuation Multiples

Horizon Oil Overview

About Horizon Oil

Horizon Oil Ltd is engaged in petroleum exploration, development, and production. The company operates in three segments: China development, New Zealand development, and Australia development. It generates maximum revenue from the China development segment, which is involved in developing and producing crude oil from the Block 22/12-WZ6-12, WZ12-8W and WZ12-8E oil field developments and in the exploration and evaluation of hydrocarbons within Block 22/12. The New Zealand development segment is currently involved in developing and producing crude oil from the Maari/Manaia oil field development, and the Australia development segment is engaged in developing and producing oil and gas from the Mereenie OL4 and OL5 oil and gas fields.

Founded

1969

HQ

Employees

Website

horizonoil.com.au

Sectors

Fossil Fuels

Financials

LTM Revenue $161M

Last FY EBITDA $15.0M

EV

$221M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Horizon Oil Financials

As of August 2025, Horizon Oil reported last 12-month revenue of $161M.

In the same period, Horizon Oil achieved $18.8M in LTM net income.

See Horizon Oil valuation multiples based on analyst estimates

Horizon Oil P&L

In the most recent fiscal year, Horizon Oil reported revenue of $68.2M and EBITDA of $15.0M.

Horizon Oil expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Horizon Oil valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$161M	XXX	$68.2M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$17.9M	XXX	XXX	XXX
Gross Margin	n/a	XXX	26%	XXX	XXX	XXX
EBITDA	n/a	XXX	$15.0M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	22%	XXX	XXX	XXX
EBIT	n/a	XXX	$13.6M	XXX	XXX	XXX
EBIT Margin	n/a	XXX	20%	XXX	XXX	XXX
Net Profit	$18.8M	XXX	$8.0M	XXX	XXX	XXX
Net Margin	12%	XXX	12%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Horizon Oil including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $161M. In the most recent fiscal year, Horizon Oil achieved $68.2M in revenue and $15.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$161M	Analyst estimates available to subscribers	$68.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$17.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	26.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$15.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	21.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	n/a	Analyst estimates available to subscribers	$13.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	n/a	Analyst estimates available to subscribers	19.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$18.8M	Analyst estimates available to subscribers	$8.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	11.6% net profit margin	Analyst estimates available to subscribers	11.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Horizon Oil

This financial data table provides comprehensive performance metrics for Horizon Oil, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Horizon Oil generated $161M in revenue over the last twelve months.
Net income over the last twelve months reached $18.8M.

Fiscal Year Performance

In the most recent fiscal year, Horizon Oil reported $68.2M in total revenue.
Fiscal year EBITDA was $15.0M.
The company maintained a gross profit margin of 26.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 21.9%.
Net profit margin reached 11.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Horizon Oil. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Horizon Oil Stock Performance

Horizon Oil has current market cap of AUD 358M (or $235M), and EV of AUD 337M (or $221M).

Market Cap Evolution

Horizon Oil Stock Data

As of September 19, 2025, Horizon Oil's stock price is AUD 0 (or $0).

See Horizon Oil trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$221M	$235M	XXX	XXX	XXX	XXX	$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Horizon Oil Valuation Multiples

Horizon Oil's trades at 3.1x EV/Revenue multiple, and 10.3x EV/EBITDA.

See valuation multiples for Horizon Oil and 15K+ public comps

Horizon Oil Financial Valuation Multiples

As of September 19, 2025, Horizon Oil has market cap of $235M and EV of $221M.

Equity research analysts estimate Horizon Oil's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Horizon Oil has a P/E ratio of 19.1x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$235M	XXX	$235M	XXX	XXX	XXX
EV (current)	$221M	XXX	$221M	XXX	XXX	XXX
EV/Revenue	2.1x	XXX	3.1x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	10.3x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	9.6x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	19.1x	XXX	18.8x	XXX	XXX	XXX
EV/FCF	n/a	XXX	8.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Horizon Oil Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Horizon Oil Margins & Growth Rates

Horizon Oil's revenue per employee in the last FY averaged $6.8M, while opex per employee averaged $0.4M for the same period.

Horizon Oil's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Horizon Oil's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Horizon Oil and other 15K+ public comps

Horizon Oil Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	30%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$6.8M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	6%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial