Switch theme
Sign up to access all valuation multiples
HF Sinclair is an integrated petroleum refiner that owns and operates seven refineries serving the Rockies, midcontinent, Southwest, and Pacific Northwest, with a total crude oil throughput capacity of 678,000 barrels per day. It can produce 380 million gallons of renewable diesel annually. It holds a marketing business with over 300 distributors and 1,500 wholesale branded sites across 30 states. It also owns and operates 4,400 miles of petroleum product pipelines and terminals principally in the southwestern United States.
1947
5.3K+
LTM Revenue $28.3B
LTM EBITDA $1.2B
$7.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
HF Sinclair has a last 12-month revenue of $28.3B and a last 12-month EBITDA of $1.2B.
In the most recent fiscal year, HF Sinclair achieved revenue of $28.6B and an EBITDA of $1.2B.
HF Sinclair expects next 12-month revenue of XXX and NTM EBITDA of XXX
See HF Sinclair valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $32.0B | $28.6B | XXX | XXX | XXX |
| Gross Profit | $6.8B | $5.1B | XXX | XXX | XXX |
| Gross Margin | 21% | 18% | XXX | XXX | XXX |
| EBITDA | $3.1B | $1.2B | XXX | XXX | XXX |
| EBITDA Margin | 10% | 4% | XXX | XXX | XXX |
| Net Profit | $2.9B | $1.6B | XXX | XXX | XXX |
| Net Margin | 9% | 6% | XXX | XXX | XXX |
| Net Debt | $1.6B | $1.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, HF Sinclair's stock price is $28.
HF Sinclair has current market cap of $5.2B, and EV of $7.5B.
See HF Sinclair trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.5B | $5.2B | XXX | XXX | XXX | XXX | $1.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, HF Sinclair has market cap of $5.2B and EV of $7.5B.
HF Sinclair's trades at 0.3x LTM EV/Revenue multiple, and 6.5x LTM EBITDA.
Analysts estimate HF Sinclair's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for HF Sinclair and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $7.5B | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 6.2x | XXX | XXX | XXX |
| P/E | 29.7x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 11.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHF Sinclair's NTM/LTM revenue growth is -2%
HF Sinclair's revenue per employee for the last fiscal year averaged $5.4M, while opex per employee averaged $0.6M for the same period.
Over next 12 months, HF Sinclair's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate HF Sinclair's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for HF Sinclair and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -61% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 2% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $5.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.6M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
HF Sinclair acquired XXX companies to date.
Last acquisition by HF Sinclair was XXXXXXXX, XXXXX XXXXX XXXXXX . HF Sinclair acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was HF Sinclair founded? | HF Sinclair was founded in 1947. |
| Where is HF Sinclair headquartered? | HF Sinclair is headquartered in United States of America. |
| How many employees does HF Sinclair have? | As of today, HF Sinclair has 5.3K+ employees. |
| Who is the CEO of HF Sinclair? | HF Sinclair's CEO is Mr. Timothy Go. |
| Is HF Sinclair publicy listed? | Yes, HF Sinclair is a public company listed on NYS. |
| What is the stock symbol of HF Sinclair? | HF Sinclair trades under DINO ticker. |
| When did HF Sinclair go public? | HF Sinclair went public in 1992. |
| Who are competitors of HF Sinclair? | Similar companies to HF Sinclair include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of HF Sinclair? | HF Sinclair's current market cap is $5.2B |
| What is the current revenue of HF Sinclair? | HF Sinclair's last 12-month revenue is $28.3B. |
| What is the current EBITDA of HF Sinclair? | HF Sinclair's last 12-month EBITDA is $1.2B. |
| What is the current EV/Revenue multiple of HF Sinclair? | Current revenue multiple of HF Sinclair is 0.3x. |
| What is the current EV/EBITDA multiple of HF Sinclair? | Current EBITDA multiple of HF Sinclair is 6.5x. |
| What is the current revenue growth of HF Sinclair? | HF Sinclair revenue growth between 2023 and 2024 was -11%. |
| Is HF Sinclair profitable? | Yes, HF Sinclair is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
