Switch theme
Sign up to access all valuation multiples
Herno Gin AB produces gins from natural organic botanicals in the hand hammered copper stills Kierstin, Marit and Yvonne. The products of the company include Herno Blackcurrant, Herno Swedish Capital Gin, Herno Sloe Gin, Herno Juniper Cask Gin, and others.
2011
n/a
Last FY Revenue $5.2M
Last FY EBITDA $1.1M
$15.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Herno Gin achieved revenue of $5.2M and an EBITDA of $1.1M.
Herno Gin expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Herno Gin valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $5.2M | XXX | XXX | XXX |
| Gross Profit | XXX | $4.0M | XXX | XXX | XXX |
| Gross Margin | XXX | 77% | XXX | XXX | XXX |
| EBITDA | XXX | $1.1M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 21% | XXX | XXX | XXX |
| EBIT | XXX | $0.6M | XXX | XXX | XXX |
| EBIT Margin | XXX | 12% | XXX | XXX | XXX |
| Net Profit | XXX | $0.7M | XXX | XXX | XXX |
| Net Margin | XXX | 13% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Herno Gin's stock price is SEK 4 (or $0).
Herno Gin has current market cap of SEK 161M (or $16.6M), and EV of SEK 147M (or $15.1M).
See Herno Gin trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $15.1M | $16.6M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Herno Gin has market cap of $16.6M and EV of $15.1M.
Herno Gin's trades at 2.9x EV/Revenue multiple, and 13.8x EV/EBITDA.
Equity research analysts estimate Herno Gin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Herno Gin's P/E ratio is not available.
See valuation multiples for Herno Gin and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $16.6M | XXX | $16.6M | XXX | XXX | XXX |
| EV (current) | $15.1M | XXX | $15.1M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 13.8x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 24.1x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 24.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 23.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHerno Gin's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Herno Gin's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Herno Gin's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Herno Gin and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 64% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| Domain Costa Lazaridi | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Herno Gin acquired XXX companies to date.
Last acquisition by Herno Gin was XXXXXXXX, XXXXX XXXXX XXXXXX . Herno Gin acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Herno Gin founded? | Herno Gin was founded in 2011. |
| Where is Herno Gin headquartered? | Herno Gin is headquartered in Sweden. |
| Is Herno Gin publicy listed? | Yes, Herno Gin is a public company listed on STO. |
| What is the stock symbol of Herno Gin? | Herno Gin trades under HERNO B ticker. |
| When did Herno Gin go public? | Herno Gin went public in 2024. |
| Who are competitors of Herno Gin? | Similar companies to Herno Gin include e.g. Heineken, Endeavour Group, Treasury Wine Estates, Domain Costa Lazaridi. |
| What is the current market cap of Herno Gin? | Herno Gin's current market cap is $16.6M |
| Is Herno Gin profitable? | Yes, Herno Gin is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
