🚀 VC round data is live in beta, check it out!
- Public Comps
- Herno Gin
Herno Gin Valuation Multiples
Discover revenue and EBITDA valuation multiples for Herno Gin and similar public comparables like PARK & Bellheimer, Australian Vintage, Riojanas, Bermas and more.
Herno Gin Overview
About Herno Gin
Herno Gin AB produces gins from natural organic botanicals in the hand hammered copper stills Kierstin, Marit and Yvonne. The products of the company include Herno Blackcurrant, Herno Swedish Capital Gin, Herno Sloe Gin, Herno Juniper Cask Gin, and others.
Founded
2011
HQ

Employees
N/A
Website
Sectors
Financials (FY)
EV
$14M
Herno Gin Financials
Herno Gin reported last fiscal year revenue of $5M and EBITDA of $855K.
In the same fiscal year, Herno Gin generated $4M in gross profit, $855K in EBITDA, and $477K in net income.
Herno Gin P&L
In the most recent fiscal year, Herno Gin reported revenue of $5M and EBITDA of $855K.
Herno Gin expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $5M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $4M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 78% | XXX | XXX | XXX |
| EBITDA | — | XXX | $855K | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 17% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 8% | XXX | XXX | XXX |
| Net Profit | — | XXX | $477K | XXX | XXX | XXX |
| Net Margin | — | XXX | 9% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Herno Gin Stock Performance
Herno Gin has current market cap of $15M, and enterprise value of $14M.
Market Cap Evolution
Herno Gin's stock price is $0.37.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14M | $15M | 0.2% | XXX | XXX | XXX | $0.01 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialHerno Gin Valuation Multiples
Herno Gin trades at 2.7x EV/Revenue multiple, and 16.1x EV/EBITDA.
Herno Gin Financial Valuation Multiples
As of April 11, 2026, Herno Gin has market cap of $15M and EV of $14M.
Equity research analysts estimate Herno Gin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Herno Gin has a P/E ratio of 32.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $15M | XXX | $15M | XXX | XXX | XXX |
| EV (current) | $14M | XXX | $14M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 2.7x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 16.1x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 32.5x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 3.5x | XXX | XXX | XXX |
| P/E | — | XXX | 32.0x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (231.0x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Herno Gin Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Herno Gin Margins & Growth Rates
Herno Gin's revenue in the last fiscal year declined by (6%).
Herno Gin Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (6%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (25%) | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 70% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Herno Gin Public Comps
See public comps and valuation multiples for other Alcohol comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| PARK & Bellheimer | XXX | XXX | XXX | XXX | XXX | XXX |
| Australian Vintage | XXX | XXX | XXX | XXX | XXX | XXX |
| Riojanas | XXX | XXX | XXX | XXX | XXX | XXX |
| Bermas | XXX | XXX | XXX | XXX | XXX | XXX |
| Foley Wines | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Herno Gin M&A Activity
Herno Gin acquired XXX companies to date.
Last acquisition by Herno Gin was on XXXXXXXX, XXXXX. Herno Gin acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Herno Gin
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialHerno Gin Investment Activity
Herno Gin invested in XXX companies to date.
Herno Gin made its latest investment on XXXXXXXX, XXXXX. Herno Gin invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Herno Gin
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Herno Gin
| When was Herno Gin founded? | Herno Gin was founded in 2011. |
| Where is Herno Gin headquartered? | Herno Gin is headquartered in Sweden. |
| Is Herno Gin publicly listed? | Yes, Herno Gin is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Herno Gin? | Herno Gin trades under HERNO B ticker. |
| When did Herno Gin go public? | Herno Gin went public in 2024. |
| Who are competitors of Herno Gin? | Herno Gin main competitors are PARK & Bellheimer, Australian Vintage, Riojanas, Bermas. |
| What is the current market cap of Herno Gin? | Herno Gin's current market cap is $15M. |
| What is the current revenue of Herno Gin? | Herno Gin's last fiscal year revenue is $5M. |
| What is the current EV/Revenue multiple of Herno Gin? | Current revenue multiple of Herno Gin is 2.7x. |
| Is Herno Gin profitable? | No, Herno Gin is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.