Switch theme
Sign up to access all valuation multiples
Headlam Group PLC trades on floor covering products in the United Kingdom market. It operates its business across the UK and in Continental Europe also providing next-day delivery service for its products. The company to be able to offer its services has developed an independent operating structure that includes over 50 different businesses across the UK and a few more in continental Europe. Every segment represents an individual trading operation, and each operation is wholly aligned with the sales, marketing, supply, and distribution of floor-covering products.
1948
2.4K+
LTM Revenue $792M
LTM EBITDA -$0.6M
$153M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Headlam Group has a last 12-month revenue (LTM) of $792M and a last 12-month EBITDA of -$0.6M.
In the most recent fiscal year, Headlam Group achieved revenue of $797M and an EBITDA of -$14.1M.
Headlam Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Headlam Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $792M | XXX | $797M | XXX | XXX | XXX |
| Gross Profit | $240M | XXX | $224M | XXX | XXX | XXX |
| Gross Margin | 30% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | -$0.6M | XXX | -$14.1M | XXX | XXX | XXX |
| EBITDA Margin | 0% | XXX | -2% | XXX | XXX | XXX |
| EBIT | -$32.4M | XXX | -$56.5M | XXX | XXX | XXX |
| EBIT Margin | -4% | XXX | -7% | XXX | XXX | XXX |
| Net Profit | -$34.6M | XXX | -$33.6M | XXX | XXX | XXX |
| Net Margin | -4% | XXX | -4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Headlam Group's stock price is GBP 1 (or $1).
Headlam Group has current market cap of GBP 63.2M (or $85.0M), and EV of GBP 114M (or $153M).
See Headlam Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $153M | $85.0M | XXX | XXX | XXX | XXX | $-0.43 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Headlam Group has market cap of $85.0M and EV of $153M.
Headlam Group's trades at 0.2x EV/Revenue multiple, and -10.8x EV/EBITDA.
Equity research analysts estimate Headlam Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Headlam Group has a P/E ratio of -2.5x.
See valuation multiples for Headlam Group and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $85.0M | XXX | $85.0M | XXX | XXX | XXX |
| EV (current) | $153M | XXX | $153M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | -239.6x | XXX | -10.8x | XXX | XXX | XXX |
| EV/EBIT | -4.7x | XXX | -2.7x | XXX | XXX | XXX |
| EV/Gross Profit | 0.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | -2.5x | XXX | -2.5x | XXX | XXX | XXX |
| EV/FCF | -7.0x | XXX | -37.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHeadlam Group's last 12 month revenue growth is 3%
Headlam Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Headlam Group's rule of 40 is 10% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Headlam Group's rule of X is 8% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Headlam Group and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 0% | XXX | -2% | XXX | XXX | XXX |
| EBITDA Growth | -3605% | XXX | -83% | XXX | XXX | XXX |
| Rule of 40 | 10% | XXX | 2% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 8% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 35% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Koninklijke Porceleyne | XXX | XXX | XXX | XXX | XXX | XXX |
| GWA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Dromeas Office Furniture | XXX | XXX | XXX | XXX | XXX | XXX |
| N.Ververis Moda Bagno | XXX | XXX | XXX | XXX | XXX | XXX |
| Vogiatzoglou Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Headlam Group acquired XXX companies to date.
Last acquisition by Headlam Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Headlam Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Headlam Group founded? | Headlam Group was founded in 1948. |
| Where is Headlam Group headquartered? | Headlam Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Headlam Group have? | As of today, Headlam Group has 2.4K+ employees. |
| Who is the CEO of Headlam Group? | Headlam Group's CEO is Mr. Christopher Roger Payne. |
| Is Headlam Group publicy listed? | Yes, Headlam Group is a public company listed on LON. |
| What is the stock symbol of Headlam Group? | Headlam Group trades under HEAD ticker. |
| When did Headlam Group go public? | Headlam Group went public in 1988. |
| Who are competitors of Headlam Group? | Similar companies to Headlam Group include e.g. Koninklijke Porceleyne, GWA Group, Dromeas Office Furniture, N.Ververis Moda Bagno. |
| What is the current market cap of Headlam Group? | Headlam Group's current market cap is $85.0M |
| What is the current revenue of Headlam Group? | Headlam Group's last 12 months revenue is $792M. |
| What is the current revenue growth of Headlam Group? | Headlam Group revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Headlam Group? | Current revenue multiple of Headlam Group is 0.2x. |
| Is Headlam Group profitable? | Yes, Headlam Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Headlam Group? | Headlam Group's last 12 months EBITDA is -$0.6M. |
| What is Headlam Group's EBITDA margin? | Headlam Group's last 12 months EBITDA margin is 0%. |
| What is the current EV/EBITDA multiple of Headlam Group? | Current EBITDA multiple of Headlam Group is -239.6x. |
| What is the current FCF of Headlam Group? | Headlam Group's last 12 months FCF is -$21.8M. |
| What is Headlam Group's FCF margin? | Headlam Group's last 12 months FCF margin is -3%. |
| What is the current EV/FCF multiple of Headlam Group? | Current FCF multiple of Headlam Group is -7.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
