Switch theme
Sign up to access all valuation multiples
Hdclabs Co Ltd provides IT technologies and products. It develops and provides eco-friendly building solutions, home automation systems, home ventilation systems, solutions for managing traffic and transportation, and green energy products. It distributes construction IT solutions to Southeast Asia and the Middle East. The company provides specialized engineering services in the ICT field.
1999
n/a
LTM Revenue n/a
LTM EBITDA n/a
$84.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hdclabs has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Hdclabs achieved revenue of $428M and an EBITDA of $22.4M.
Hdclabs expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hdclabs valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $413M | $428M | XXX | XXX | XXX |
| Gross Profit | $36.7M | $36.5M | XXX | XXX | XXX |
| Gross Margin | 9% | 9% | XXX | XXX | XXX |
| EBITDA | $17.0M | $22.4M | XXX | XXX | XXX |
| EBITDA Margin | 4% | 5% | XXX | XXX | XXX |
| Net Profit | $8.5M | $9.0M | XXX | XXX | XXX |
| Net Margin | 2% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hdclabs's stock price is KRW 8190 (or $6).
Hdclabs has current market cap of KRW 188B (or $128M), and EV of KRW 124B (or $84.8M).
See Hdclabs trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $84.8M | $128M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hdclabs has market cap of $128M and EV of $84.8M.
Hdclabs's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Hdclabs's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hdclabs and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $84.8M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 3.8x | XXX | XXX | XXX |
| P/E | 9.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 27.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHdclabs's NTM/LTM revenue growth is n/a
Hdclabs's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Hdclabs's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hdclabs's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hdclabs and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 32% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Delta Electronics (Thailand) | XXX | XXX | XXX | XXX | XXX | XXX |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Siemens India | XXX | XXX | XXX | XXX | XXX | XXX |
| Honeywell Automation India | XXX | XXX | XXX | XXX | XXX | XXX |
| Intelbras | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hdclabs acquired XXX companies to date.
Last acquisition by Hdclabs was XXXXXXXX, XXXXX XXXXX XXXXXX . Hdclabs acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hdclabs founded? | Hdclabs was founded in 1999. |
| Where is Hdclabs headquartered? | Hdclabs is headquartered in South Korea. |
| Is Hdclabs publicy listed? | Yes, Hdclabs is a public company listed on KRX. |
| What is the stock symbol of Hdclabs? | Hdclabs trades under 039570 ticker. |
| When did Hdclabs go public? | Hdclabs went public in 2015. |
| Who are competitors of Hdclabs? | Similar companies to Hdclabs include e.g. Delta Electronics (Thailand), ABB India, Siemens India, Honeywell Automation India. |
| What is the current market cap of Hdclabs? | Hdclabs's current market cap is $128M |
| What is the current revenue growth of Hdclabs? | Hdclabs revenue growth between 2023 and 2024 was 4%. |
| Is Hdclabs profitable? | Yes, Hdclabs is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
