Hdclabs Valuation Multiples

Discover revenue and EBITDA valuation multiples for Hdclabs and similar public comparables like Everybot, RIR Power Electronics, Acconeer, Detection Technology and more.

Hdclabs Overview

About Hdclabs

Hdclabs Co Ltd provides IT technologies and products. It develops and provides eco-friendly building solutions, home automation systems, home ventilation systems, solutions for managing traffic and transportation, and green energy products. It distributes construction IT solutions to Southeast Asia and the Middle East. The company provides specialized engineering services in the ICT field.


Founded

1999

HQ

South Korea

Employees

5.7K

Financials (LTM)

Revenue: $458M
Net Income: $9M

EV

$75M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Hdclabs Financials

Hdclabs reported last 12-month revenue of $458M.

In the same LTM period, Hdclabs generated $9M in net income.


Hdclabs P&L

In the most recent fiscal year, Hdclabs reported revenue of $471M and EBITDA of $15M.

Hdclabs is profitable as of last fiscal year, with gross margin of 9%, EBITDA margin of 3%, and net margin of 2%.

See analyst estimates for Hdclabs
LTMLast FY202320242025202620272028
Revenue$458M$471M$428M$444M$471M
Gross Profit-$42M$38M$39M$42M
Gross Margin-9%9%9%9%
EBITDA-$15M$18M$23M$15M
EBITDA Margin-3%4%5%3%
EBIT Margin2%2%2%1%2%
Net Profit$9M$9M$9M$13M$9M
Net Margin2%2%2%3%2%
Net Debt-$6M---

Financial data powered by Morningstar, Inc.

Hdclabs Stock Performance

Hdclabs has current market cap of $128M, and enterprise value of $75M.

Market Cap Evolution


Hdclabs' stock price is $5.59.

Hdclabs share price decreased by 6.0% in the last year.

Hdclabs has an EPS (earnings per share) of $0.39.

See more trading valuation data for Hdclabs
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$75M$128M0.0%0.0%15.0%-6.0%$0.39

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Hdclabs Valuation Multiples

Hdclabs trades at 0.2x EV/Revenue multiple, and 5.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Hdclabs

Hdclabs Financial Valuation Multiples

As of September 2, 2026, Hdclabs has market cap of $128M and EV of $75M.

Hdclabs has a P/E ratio of 14.3x.

LTMLast FY202320242025202620272028
EV/Revenue0.2x0.2x0.2x0.2x0.2x
EV/EBITDA-5.0x4.3x3.2x5.0x
EV/EBIT6.7x9.7x10.1x16.6x9.7x
EV/Gross Profit-1.8x2.0x1.9x1.8x
P/E14.3x14.4x13.8x9.6x14.4x
EV/FCF-1.9x5.5x23.6x1.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Hdclabs Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Hdclabs Margins & Growth Rates

In the most recent fiscal year, Hdclabs reported gross margin of 9%, EBITDA margin of 3%, and net margin of 2%.

See estimated margins and future growth rates for Hdclabs

Hdclabs Margins

Last FY20242025202720282029
Gross Margin9%9%9%
EBITDA Margin3%5%3%
EBIT Margin2%1%2%
Net Margin2%3%2%
FCF Margin8%1%8%

Hdclabs Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth4%6%
Gross Profit Growth3%8%
EBITDA Growth32%(35%)
EBIT Growth(39%)71%
Net Profit Growth44%(33%)
FCF Growth(77%)1146%

Data powered by FactSet, Inc. and Morningstar, Inc.

Hdclabs Operational KPIs

Hdclabs' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for Hdclabs
Last FY202320242025202620272028
Revenue per Employee$0.1M---
Opex per Employee$0.0M---
S&M Expenses to Revenue1%1%1%1%
G&A Expenses to Revenue0%0%0%0%
R&D Expenses to Revenue1%1%1%1%
Opex to Revenue7%7%8%7%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Hdclabs Competitors

Hdclabs competitors include Everybot, RIR Power Electronics, Acconeer, Detection Technology, Kalray, EnSilica, Honghua Group, Audinate Group, Data Modul and Circus.

Most Hdclabs public comparables operate across Automation & Robotics and Electronic Components.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Everybot5.1x-(18.7x)-
RIR Power Electronics13.7x-89.9x-
Acconeer19.7x-(64.4x)-
Detection Technology1.0x0.9x10.0x8.5x
Kalray6.4x5.8x748.7x24.7x
EnSilica5.8x3.6x(114.1x)21.3x
Honghua Group0.9x-9.7x-
Audinate Group2.2x2.0x5158.4x(45.9x)

This data is available for Pro users. Sign up to see all Hdclabs competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Hdclabs

When was Hdclabs founded?Hdclabs was founded in 1999.
Where is Hdclabs headquartered?Hdclabs is headquartered in South Korea.
How many employees does Hdclabs have?As of today, Hdclabs has over 5K employees.
Is Hdclabs publicly listed?Yes, Hdclabs is a public company listed on Korea Exchange.
What is the stock symbol of Hdclabs?Hdclabs trades under 039570 ticker.
When did Hdclabs go public?Hdclabs went public in 2015.
Who are competitors of Hdclabs?Hdclabs main competitors include Everybot, RIR Power Electronics, Acconeer, Detection Technology, Kalray, EnSilica, Honghua Group, Audinate Group, Data Modul, Circus.
What is the current market cap of Hdclabs?Hdclabs' current market cap is $128M.
What is the current revenue of Hdclabs?Hdclabs' last 12 months revenue is $458M.
What is the current EV/Revenue multiple of Hdclabs?Current revenue multiple of Hdclabs is 0.2x.
What is the current net income of Hdclabs?Hdclabs' last 12 months net income is $9M.
How many companies Hdclabs has acquired to date?Hdclabs hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Hdclabs has invested to date?Hdclabs hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Hdclabs

Lists including Hdclabs

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial