Hathway Cable & Datacom Ltd is an India-based Multi System Operator engaged in providing cable television (TV) network services, broadband services, and allied services. The product range of the company includes digital and analogue cable television, broadband, and local television channels. The products offered under the digital cable television services are HD Personal Video Recorder, Hathway SD, and Hathway HD. The company provides TV services in digital mode. In addition, it also offers features like video on demand, an electronic programming guide, and other features. The group has three reportable segments: Broadband Business, Cable Television Business, and Dealing in Securities. It generates the majority of the revenue from Cable television services.
1959
566
LTM Revenue n/a
LTM EBITDA n/a
$31.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hathway has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Hathway achieved revenue of $229M and an EBITDA of $49.4M.
Hathway expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Hathway valuation multiples based on analyst estimatesFY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $216M | $229M | XXX | XXX | XXX |
Gross Profit | $118M | $110M | XXX | XXX | XXX |
Gross Margin | 55% | 48% | XXX | XXX | XXX |
EBITDA | $43.7M | $49.4M | XXX | XXX | XXX |
EBITDA Margin | 20% | 22% | XXX | XXX | XXX |
Net Profit | $15.1M | $7.6M | XXX | XXX | XXX |
Net Margin | 7% | 3% | XXX | XXX | XXX |
Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hathway's stock price is INR 13 (or $0).
Hathway has current market cap of INR 23.1B (or $268M), and EV of INR 2.7B (or $31.4M).
See Hathway trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$31.4M | $268M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hathway has market cap of $268M and EV of $31.4M.
Hathway's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Hathway's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hathway and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $31.4M | XXX | XXX | XXX |
EV/Revenue | n/a | XXX | XXX | XXX |
EV/EBITDA | n/a | XXX | XXX | XXX |
P/E | n/a | XXX | XXX | XXX |
P/E/Growth | n/a | XXX | XXX | XXX |
EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHathway's NTM/LTM revenue growth is n/a
Hathway's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Hathway's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hathway's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hathway and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | 6% | XXX | XXX | XXX | XXX |
EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 44% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Digi Communications | XXX | XXX | XXX | XXX | XXX | XXX |
Cablevision Holding | XXX | XXX | XXX | XXX | XXX | XXX |
Telefônica Brasil | XXX | XXX | XXX | XXX | XXX | XXX |
Tele Columbus | XXX | XXX | XXX | XXX | XXX | XXX |
Teleste | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hathway acquired XXX companies to date.
Last acquisition by Hathway was XXXXXXXX, XXXXX XXXXX XXXXXX . Hathway acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was Hathway founded? | Hathway was founded in 1959. |
Where is Hathway headquartered? | Hathway is headquartered in India. |
How many employees does Hathway have? | As of today, Hathway has 566 employees. |
Is Hathway publicy listed? | Yes, Hathway is a public company listed on NSE. |
What is the stock symbol of Hathway? | Hathway trades under HATHWAY ticker. |
When did Hathway go public? | Hathway went public in 2010. |
Who are competitors of Hathway? | Similar companies to Hathway include e.g. Digi Communications, Cablevision Holding, Telefônica Brasil, Tele Columbus. |
What is the current market cap of Hathway? | Hathway's current market cap is $268M |
What is the current revenue growth of Hathway? | Hathway revenue growth between 2023 and 2024 was 6%. |
Is Hathway profitable? | Yes, Hathway is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.