Hathway - Public Comps and Valuation Multiples

Hathway Overview

About Hathway

Hathway Cable & Datacom Ltd is an India-based Multi System Operator engaged in providing cable television (TV) network services, broadband services, and allied services. The product range of the company includes digital and analogue cable television, broadband, and local television channels. The products offered under the digital cable television services are HD Personal Video Recorder, Hathway SD, and Hathway HD. The company provides TV services in digital mode. In addition, it also offers features like video on demand, an electronic programming guide, and other features. The group has three reportable segments: Broadband Business, Cable Television Business, and Dealing in Securities. It generates the majority of the revenue from Cable television services.

Founded

1959

HQ

Employees

566

Website

hathway.com

Sectors

Cable Service Providers
Internet Service Providers

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$31.4M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Hathway Financials

Hathway has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Hathway achieved revenue of $229M and an EBITDA of $49.4M.

Hathway expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Hathway valuation multiples based on analyst estimates

Hathway P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$216M	$229M	XXX	XXX	XXX
Gross Profit	$118M	$110M	XXX	XXX	XXX
Gross Margin	55%	48%	XXX	XXX	XXX
EBITDA	$43.7M	$49.4M	XXX	XXX	XXX
EBITDA Margin	20%	22%	XXX	XXX	XXX
Net Profit	$15.1M	$7.6M	XXX	XXX	XXX
Net Margin	7%	3%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Hathway Stock Performance

As of April 15, 2025, Hathway's stock price is INR 13 (or $0).

Hathway has current market cap of INR 23.1B (or $268M), and EV of INR 2.7B (or $31.4M).

See Hathway trading valuation data

Hathway Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$31.4M	$268M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Hathway Valuation Multiples

As of April 15, 2025, Hathway has market cap of $268M and EV of $31.4M.

Hathway's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Hathway's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Hathway and 10K+ public comps

Hathway Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$31.4M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	XXX	XXX
P/E	n/a	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Hathway Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Hathway Valuation Multiples

Hathway's NTM/LTM revenue growth is n/a

Hathway's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.

Over next 12 months, Hathway's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Hathway's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Hathway and other 10K+ public comps

Hathway Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	6%	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	13%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.4M	XXX	XXX	XXX	XXX
Opex per Employee	$0.2M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	1%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	2%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	44%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry