Switch theme
Sign up to access all valuation multiples
Harbour Energy PLC is an independent oil and gas company, producing barrels of oil equivalent per day from the North Sea and South East Asia. The company's activities consist of one class of business being the acquisition, exploration, development and production of oil and gas reserves and related activities and are split geographically and managed in nine Business Units: namely Norway, the UK, Germany, Mexico, Argentina, North Africa, Southeast Asia, CCS and Corporate.
2002
3.0K+
LTM Revenue $5.6B
LTM EBITDA $3.6B
$8.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Harbour Energy has a last 12-month revenue of $5.6B and a last 12-month EBITDA of $3.6B.
In the most recent fiscal year, Harbour Energy achieved revenue of $7.9B and an EBITDA of $4.3B.
Harbour Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Harbour Energy valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.8B | $7.9B | XXX | XXX | XXX |
| Gross Profit | $3.3B | $1.7B | XXX | XXX | XXX |
| Gross Margin | 69% | 22% | XXX | XXX | XXX |
| EBITDA | $2.9B | $4.3B | XXX | XXX | XXX |
| EBITDA Margin | 62% | 54% | XXX | XXX | XXX |
| Net Profit | $10.6M | $41.2M | XXX | XXX | XXX |
| Net Margin | 0% | 1% | XXX | XXX | XXX |
| Net Debt | $951M | $295M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Harbour Energy's stock price is GBP 2 (or $2).
Harbour Energy has current market cap of GBP 2.2B (or $2.8B), and EV of GBP 6.2B (or $8.0B).
See Harbour Energy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.0B | $2.8B | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Harbour Energy has market cap of $2.8B and EV of $8.0B.
Harbour Energy's trades at 1.1x LTM EV/Revenue multiple, and 1.7x LTM EBITDA.
Analysts estimate Harbour Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Harbour Energy and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.0B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 1.9x | XXX | XXX | XXX |
| P/E | -23.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 21.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHarbour Energy's NTM/LTM revenue growth is 30%
Harbour Energy's revenue per employee for the last fiscal year averaged $2.6M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Harbour Energy's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Harbour Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Harbour Energy and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 66% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 54% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 45% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 84% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 4% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Harbour Energy acquired XXX companies to date.
Last acquisition by Harbour Energy was XXXXXXXX, XXXXX XXXXX XXXXXX . Harbour Energy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Harbour Energy founded? | Harbour Energy was founded in 2002. |
| Where is Harbour Energy headquartered? | Harbour Energy is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Harbour Energy have? | As of today, Harbour Energy has 3.0K+ employees. |
| Who is the CEO of Harbour Energy? | Harbour Energy's CEO is Ms. Linda Zarda Cook. |
| Is Harbour Energy publicy listed? | Yes, Harbour Energy is a public company listed on LON. |
| What is the stock symbol of Harbour Energy? | Harbour Energy trades under HBR ticker. |
| When did Harbour Energy go public? | Harbour Energy went public in 2021. |
| Who are competitors of Harbour Energy? | Similar companies to Harbour Energy include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Harbour Energy? | Harbour Energy's current market cap is $2.8B |
| What is the current revenue of Harbour Energy? | Harbour Energy's last 12-month revenue is $5.6B. |
| What is the current EBITDA of Harbour Energy? | Harbour Energy's last 12-month EBITDA is $3.6B. |
| What is the current EV/Revenue multiple of Harbour Energy? | Current revenue multiple of Harbour Energy is 1.1x. |
| What is the current EV/EBITDA multiple of Harbour Energy? | Current EBITDA multiple of Harbour Energy is 1.7x. |
| What is the current revenue growth of Harbour Energy? | Harbour Energy revenue growth between 2023 and 2024 was 66%. |
| Is Harbour Energy profitable? | Yes, Harbour Energy is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
