Switch theme
Sign up to access all valuation multiples
Harboes Bryggeri AS is a Denmark-based company which is engaged in the production and sale of alcoholic and non-alcoholic beverages. The product portfolio of the company includes beer, soft drinks, non-alcoholic malt and dark malt, energy drinks, juices, ciders, water, and others. Harboes has its presence in Denmark, Germany, and other countries. The majority of the company’s revenue comes from Germany.
1883
517
Last FY Revenue $274M
Last FY EBITDA $23.9M
$129M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Harboes Bryggeri achieved revenue of $274M and an EBITDA of $23.9M.
Harboes Bryggeri expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Harboes Bryggeri valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $274M | XXX | XXX | XXX |
| Gross Profit | XXX | $53.1M | XXX | XXX | XXX |
| Gross Margin | XXX | 19% | XXX | XXX | XXX |
| EBITDA | XXX | $23.9M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 9% | XXX | XXX | XXX |
| EBIT | XXX | $10.6M | XXX | XXX | XXX |
| EBIT Margin | XXX | 4% | XXX | XXX | XXX |
| Net Profit | XXX | $8.2M | XXX | XXX | XXX |
| Net Margin | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | $14.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Harboes Bryggeri's stock price is DKK 148 (or $22).
Harboes Bryggeri has current market cap of DKK 625M (or $94.1M), and EV of DKK 858M (or $129M).
See Harboes Bryggeri trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $129M | $94.1M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Harboes Bryggeri has market cap of $94.1M and EV of $129M.
Harboes Bryggeri's trades at 0.5x EV/Revenue multiple, and 5.4x EV/EBITDA.
Equity research analysts estimate Harboes Bryggeri's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Harboes Bryggeri's P/E ratio is not available.
See valuation multiples for Harboes Bryggeri and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $94.1M | XXX | $94.1M | XXX | XXX | XXX |
| EV (current) | $129M | XXX | $129M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 5.4x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 12.2x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 11.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 16.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialHarboes Bryggeri's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Harboes Bryggeri's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Harboes Bryggeri's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Harboes Bryggeri and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| Domain Costa Lazaridi | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Harboes Bryggeri acquired XXX companies to date.
Last acquisition by Harboes Bryggeri was XXXXXXXX, XXXXX XXXXX XXXXXX . Harboes Bryggeri acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Harboes Bryggeri founded? | Harboes Bryggeri was founded in 1883. |
| Where is Harboes Bryggeri headquartered? | Harboes Bryggeri is headquartered in Denmark. |
| How many employees does Harboes Bryggeri have? | As of today, Harboes Bryggeri has 517 employees. |
| Is Harboes Bryggeri publicy listed? | Yes, Harboes Bryggeri is a public company listed on CSE. |
| What is the stock symbol of Harboes Bryggeri? | Harboes Bryggeri trades under HARB B ticker. |
| When did Harboes Bryggeri go public? | Harboes Bryggeri went public in 1993. |
| Who are competitors of Harboes Bryggeri? | Similar companies to Harboes Bryggeri include e.g. Heineken, Endeavour Group, Treasury Wine Estates, Domain Costa Lazaridi. |
| What is the current market cap of Harboes Bryggeri? | Harboes Bryggeri's current market cap is $94.1M |
| Is Harboes Bryggeri profitable? | Yes, Harboes Bryggeri is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
