🚀 VC round data is live in beta, check it out!
Harboes Bryggeri Valuation Multiples
Discover revenue and EBITDA valuation multiples for Harboes Bryggeri and similar public comparables like Advini, Shepherd Neame, Berentzen-Gruppe, Gurktaler and more.
Harboes Bryggeri Overview
About Harboes Bryggeri
Harboes Bryggeri AS is a Denmark-based company which is engaged in the production and sale of alcoholic and non-alcoholic beverages. The product portfolio of the company includes beer, soft drinks, non-alcoholic malt and dark malt, energy drinks, juices, ciders, water, and others. Harboes has its presence in Denmark, Germany, and other countries. The majority of the company's revenue comes from Germany.
Founded
1883
HQ
Employees
517
Website
Sectors
Financials (FY)
EV
$105M
Harboes Bryggeri Financials
Harboes Bryggeri reported last fiscal year revenue of $287M and EBITDA of $23M.
In the same fiscal year, Harboes Bryggeri generated $56M in gross profit, $23M in EBITDA, and $7M in net income.
Harboes Bryggeri P&L
In the most recent fiscal year, Harboes Bryggeri reported revenue of $287M and EBITDA of $23M.
Harboes Bryggeri expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $287M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $56M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 20% | XXX | XXX | XXX |
| EBITDA | — | XXX | $23M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 8% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 3% | XXX | XXX | XXX |
| Net Profit | — | XXX | $7M | XXX | XXX | XXX |
| Net Margin | — | XXX | 2% | XXX | XXX | XXX |
| Net Debt | — | — | $23M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Harboes Bryggeri Stock Performance
Harboes Bryggeri has current market cap of $75M, and enterprise value of $105M.
Market Cap Evolution
Harboes Bryggeri's stock price is $17.66.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $105M | $75M | 0.0% | XXX | XXX | XXX | $1.67 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialHarboes Bryggeri Valuation Multiples
Harboes Bryggeri trades at 0.4x EV/Revenue multiple, and 4.6x EV/EBITDA.
Harboes Bryggeri Financial Valuation Multiples
As of April 20, 2026, Harboes Bryggeri has market cap of $75M and EV of $105M.
Equity research analysts estimate Harboes Bryggeri's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Harboes Bryggeri has a P/E ratio of 10.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $75M | XXX | $75M | XXX | XXX | XXX |
| EV (current) | $105M | XXX | $105M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 13.1x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.9x | XXX | XXX | XXX |
| P/E | — | XXX | 10.6x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (22.6x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Harboes Bryggeri Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Harboes Bryggeri Margins & Growth Rates
Harboes Bryggeri's revenue in the last fiscal year grew by 0%.
Harboes Bryggeri's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.
Harboes Bryggeri Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (3%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 12% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Harboes Bryggeri Public Comps
See public comps and valuation multiples for other Alcohol comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Harboes Bryggeri | XXX | XXX | XXX | XXX | XXX | XXX |
| Advini | XXX | XXX | XXX | XXX | XXX | XXX |
| Shepherd Neame | XXX | XXX | XXX | XXX | XXX | XXX |
| Berentzen-Gruppe | XXX | XXX | XXX | XXX | XXX | XXX |
| Gurktaler | XXX | XXX | XXX | XXX | XXX | XXX |
| KEO | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Harboes Bryggeri M&A Activity
Harboes Bryggeri acquired XXX companies to date.
Last acquisition by Harboes Bryggeri was on XXXXXXXX, XXXXX. Harboes Bryggeri acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Harboes Bryggeri
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialHarboes Bryggeri Investment Activity
Harboes Bryggeri invested in XXX companies to date.
Harboes Bryggeri made its latest investment on XXXXXXXX, XXXXX. Harboes Bryggeri invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Harboes Bryggeri
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Harboes Bryggeri
| When was Harboes Bryggeri founded? | Harboes Bryggeri was founded in 1883. |
| Where is Harboes Bryggeri headquartered? | Harboes Bryggeri is headquartered in Denmark. |
| How many employees does Harboes Bryggeri have? | As of today, Harboes Bryggeri has over 517 employees. |
| Is Harboes Bryggeri publicly listed? | Yes, Harboes Bryggeri is a public company listed on Nasdaq Copenhagen. |
| What is the stock symbol of Harboes Bryggeri? | Harboes Bryggeri trades under HARB B ticker. |
| When did Harboes Bryggeri go public? | Harboes Bryggeri went public in 1993. |
| Who are competitors of Harboes Bryggeri? | Harboes Bryggeri main competitors are Advini, Shepherd Neame, Berentzen-Gruppe, Gurktaler. |
| What is the current market cap of Harboes Bryggeri? | Harboes Bryggeri's current market cap is $75M. |
| What is the current revenue of Harboes Bryggeri? | Harboes Bryggeri's last fiscal year revenue is $287M. |
| What is the current EV/Revenue multiple of Harboes Bryggeri? | Current revenue multiple of Harboes Bryggeri is 0.4x. |
| Is Harboes Bryggeri profitable? | No, Harboes Bryggeri is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.