Switch theme
Sign up to access all valuation multiples
Green Hydrogen Systems AS is a provider of standardized and modular electrolyzers for the production of green hydrogen solely based on renewable energy. The firm caters to industries that establish on-site green hydrogen production for different purposes as well as energy and transport companies being at the forefront of the development of Power-to-X applications and transition towards emission-free fuel. It generates revenue from the sale and installation of complete alkaline electrolysis solutions as well as the service of the installed systems. The company derives its revenue from Denmark, Norway, Sweden, and other countries.
2007
298
LTM Revenue $29.3M
LTM EBITDA -$31.8M
$98.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Green Hydrogen Systems has a last 12-month revenue of $29.3M and a last 12-month EBITDA of -$31.8M.
In the most recent fiscal year, Green Hydrogen Systems achieved revenue of $6.0M and an EBITDA of -$33.6M.
Green Hydrogen Systems expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Green Hydrogen Systems valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.5M | $6.0M | XXX | XXX | XXX |
| Gross Profit | $3.3M | $2.5M | XXX | XXX | XXX |
| Gross Margin | 218% | 41% | XXX | XXX | XXX |
| EBITDA | -$36.1M | -$33.6M | XXX | XXX | XXX |
| EBITDA Margin | -2405% | -556% | XXX | XXX | XXX |
| Net Profit | -$71.0M | -$40.6M | XXX | XXX | XXX |
| Net Margin | -4729% | -673% | XXX | XXX | XXX |
| Net Debt | n/a | $58.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Green Hydrogen Systems's stock price is DKK 0 (or $0).
Green Hydrogen Systems has current market cap of DKK 52.6M (or $7.6M), and EV of DKK 681M (or $98.0M).
See Green Hydrogen Systems trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $98.0M | $7.6M | XXX | XXX | XXX | XXX | $-0.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Green Hydrogen Systems has market cap of $7.6M and EV of $98.0M.
Green Hydrogen Systems's trades at 3.3x LTM EV/Revenue multiple, and -3.1x LTM EBITDA.
Analysts estimate Green Hydrogen Systems's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Green Hydrogen Systems and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $98.0M | XXX | XXX | XXX |
| EV/Revenue | 16.2x | XXX | XXX | XXX |
| EV/EBITDA | -2.9x | XXX | XXX | XXX |
| P/E | -0.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -1.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGreen Hydrogen Systems's NTM/LTM revenue growth is 96%
Green Hydrogen Systems's revenue per employee for the last fiscal year averaged $20K, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Green Hydrogen Systems's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Green Hydrogen Systems's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Green Hydrogen Systems and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 303% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -556% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -461% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $20K | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 90% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 244% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 307% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 641% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Green Hydrogen Systems acquired XXX companies to date.
Last acquisition by Green Hydrogen Systems was XXXXXXXX, XXXXX XXXXX XXXXXX . Green Hydrogen Systems acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Green Hydrogen Systems founded? | Green Hydrogen Systems was founded in 2007. |
| Where is Green Hydrogen Systems headquartered? | Green Hydrogen Systems is headquartered in Denmark. |
| How many employees does Green Hydrogen Systems have? | As of today, Green Hydrogen Systems has 298 employees. |
| Is Green Hydrogen Systems publicy listed? | Yes, Green Hydrogen Systems is a public company listed on CSE. |
| What is the stock symbol of Green Hydrogen Systems? | Green Hydrogen Systems trades under GREENH ticker. |
| When did Green Hydrogen Systems go public? | Green Hydrogen Systems went public in 2021. |
| Who are competitors of Green Hydrogen Systems? | Similar companies to Green Hydrogen Systems include e.g. ADNOC, NMDC Energy, Fastned, Fugro. |
| What is the current market cap of Green Hydrogen Systems? | Green Hydrogen Systems's current market cap is $7.6M |
| What is the current revenue of Green Hydrogen Systems? | Green Hydrogen Systems's last 12-month revenue is $29.3M. |
| What is the current EBITDA of Green Hydrogen Systems? | Green Hydrogen Systems's last 12-month EBITDA is -$31.8M. |
| What is the current EV/Revenue multiple of Green Hydrogen Systems? | Current revenue multiple of Green Hydrogen Systems is 3.3x. |
| What is the current EV/EBITDA multiple of Green Hydrogen Systems? | Current EBITDA multiple of Green Hydrogen Systems is -3.1x. |
| What is the current revenue growth of Green Hydrogen Systems? | Green Hydrogen Systems revenue growth between 2023 and 2024 was 303%. |
| Is Green Hydrogen Systems profitable? | Yes, Green Hydrogen Systems is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
