📣 VC round data is live. Check it out!

Graincorp Valuation Multiples

Discover Graincorp's revenue and EBITDA valuation multiples and investment history, alongside public comparables like Nufarm, Baladna, Hektaş, Ridley Corp and more.

Graincorp Overview

About Graincorp

GrainCorp is an agribusiness with an integrated business model operating across three divisions. The company operates the largest grain storage and logistics network in eastern Australia. GrainCorp provides grain marketing services to all major grain-producing regions in Australia, as well as to Canadian and UK growers. The company has also diversified into edible oil refining and supply and bulk liquid storage.


Founded

1992

HQ

Australia

Employees

2.3K

Financials (LTM)

Revenue: $5B
EBITDA: $175M

EV

$2B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Graincorp Financials

Graincorp reported last 12-month revenue of $5B and EBITDA of $175M.

In the same LTM period, Graincorp generated $247M in gross profit, $175M in EBITDA, and $35M in net income.

Revenue (LTM)


Graincorp P&L

In the most recent fiscal year, Graincorp reported revenue of $5B and EBITDA of $202M.

Graincorp is profitable as of last fiscal year, with gross margin of 13%, EBITDA margin of 4%, and net margin of 1%.

See analyst estimates for Graincorp
LTMLast FY202320242025202620272028
Revenue$5B$5B$6B$5B$5B
Gross Profit$247M$673M$829M$534M$572M
Gross Margin5%13%15%11%11%
EBITDA$175M$202M$347M$184M$186M
EBITDA Margin4%4%6%4%4%
EBIT Margin2%3%5%1%2%
Net Profit$35M$57M$145M$40M$27M
Net Margin1%1%3%1%1%
Net Debt-$73M---

Financial data powered by Morningstar, Inc.

Graincorp Stock Performance

Graincorp has current market cap of $782M, and enterprise value of $2B.

Market Cap Evolution


Graincorp's stock price is $3.52.

Graincorp share price decreased by 0.9% in the last 30 days, and by 36.3% in the last year.

Graincorp has an EPS (earnings per share) of $0.26.

See more trading valuation data for Graincorp
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$782M-2.0%-0.9%-26.1%-36.3%$0.26

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Graincorp Valuation Multiples

Graincorp trades at 0.4x EV/Revenue multiple, and 11.1x EV/EBITDA.

See NTM and 2027E valuation multiples for Graincorp

EV / Revenue (LTM)


Graincorp Financial Valuation Multiples

As of June 3, 2026, Graincorp has market cap of $782M and EV of $2B.

Graincorp has a P/E ratio of 22.5x.

LTMLast FY202320242025202620272028
EV/Revenue0.4x0.4x0.3x0.4x0.4x
EV/EBITDA11.1x9.6x5.6x10.5x10.4x
EV/EBIT21.0x14.2x6.4x42.8x15.9x
EV/Gross Profit7.8x2.9x2.3x3.6x3.4x
P/E22.5x13.8x5.4x19.4x28.5x
EV/FCFn/m15.3x6.7x26.7x23.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Graincorp Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Graincorp Margins & Growth Rates

Graincorp decreased revenue by 7% and EBITDA by 20% in the last fiscal year.

In the most recent fiscal year, Graincorp reported gross margin of 13%, EBITDA margin of 4%, and net margin of 1%.

See estimated margins and future growth rates for Graincorp

Graincorp Margins

Last FY202420252026202720282029
Gross Margin13%11%11%6%
EBITDA Margin4%4%4%3%
EBIT Margin3%1%2%2%
Net Margin1%1%1%1%
FCF Margin2%2%2%(0%)

Graincorp Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(7%)(14%)7%(7%)
Gross Profit Growth(60%)(36%)7%(53%)
EBITDA Growth(20%)(47%)1%(11%)
EBIT Growth(43%)(85%)169%(34%)
Net Profit Growth(58%)(72%)(32%)(4%)
FCF Growth(136%)(75%)15%(117%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Graincorp Operational KPIs

Graincorp's revenue per employee in the last FY averaged $2.3M, while opex per employee averaged $0.2M for the same period.

Graincorp's Rule of 40 is (3%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Graincorp's Rule of X is (13%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Graincorp
LTMLast FY202320242025202620272028
Rule of 40(0%)(3%)---
Bessemer Rule of X(6%)(13%)---
Revenue per Employee-$2.3M---
Opex per Employee-$0.2M---
G&A Expenses to Revenue-6%5%6%6%
Opex to Revenue-10%9%10%10%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Graincorp Competitors

Graincorp competitors include Nufarm, Baladna, Hektaş, Ridley Corp, Elders, AEP Plantations, AGT Food and Ingredients, Molinos Agro, Hortifrut and San Miguel.

Most Graincorp public comparables operate across Agriculture.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Nufarm0.7x0.7x8.5x6.6x
Baladna4.1x-6.7x-
Hektaş7.2x-(55.3x)-
Ridley Corp1.2x0.6x15.5x10.2x
Elders0.6x0.6x10.0x8.1x
AEP Plantations1.2x1.1x3.8x3.5x
AGT Food and Ingredients0.4x0.4x6.5x6.4x
Molinos Agro0.5x-18.0x-

This data is available for Pro users. Sign up to see all Graincorp competitors and their valuation data.

Start Free Trial

Investments by Graincorp

Graincorp has invested in 1 company to date.

Latest investment by Graincorp was on March 10th 2026. Graincorp invested in Living Models in their $7M Seed round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Graincorp

Living Models
Description
Living Models applies AI methods to biological data in plant science to improve crop yield and resilience amid climate challenges in global agriculture.
HQ CountryFrance
HQ City
Paris
Deal Date10 Mar 2026
RoundSeed
Raised$7M
InvestorsArtesian Clean Energy Seed Fund; Asterion Ventures; Berkeley SkyDeck Fund; Galion.exe; Graincorp; Juniper Square; Kima Ventures; Pascual Innoventures; STATION F; The Galion Project; UC Berkeley College of Engineering
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Graincorp investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Graincorp

When was Graincorp founded?Graincorp was founded in 1992.
Where is Graincorp headquartered?Graincorp is headquartered in Australia.
How many employees does Graincorp have?As of today, Graincorp has over 2K employees.
Who is the CEO of Graincorp?Graincorp's CEO is Robert J. Spurway.
Is Graincorp publicly listed?Yes, Graincorp is a public company listed on Australian Securities Exchange.
What is the stock symbol of Graincorp?Graincorp trades under GNC ticker.
When did Graincorp go public?Graincorp went public in 1998.
Who are competitors of Graincorp?Graincorp main competitors include Nufarm, Baladna, Hektaş, Ridley Corp, Elders, AEP Plantations, AGT Food and Ingredients, Molinos Agro, Hortifrut, San Miguel.
What is the current market cap of Graincorp?Graincorp's current market cap is $782M.
What is the current revenue of Graincorp?Graincorp's last 12 months revenue is $5B.
What is the current revenue growth of Graincorp?Graincorp revenue growth (NTM/LTM) is (4%).
What is the current EV/Revenue multiple of Graincorp?Current revenue multiple of Graincorp is 0.4x.
What is the current EBITDA of Graincorp?Graincorp's last 12 months EBITDA is $175M.
What is Graincorp's EBITDA margin?Graincorp's last 12 months EBITDA margin is 4%.
What is the current EV/EBITDA multiple of Graincorp?Current EBITDA multiple of Graincorp is 11.1x.
What is the current FCF of Graincorp?Graincorp's last 12 months FCF is $6M.
What is Graincorp's FCF margin?Graincorp's last 12 months FCF margin is 0%.
What is the current EV/FCF multiple of Graincorp?Current FCF multiple of Graincorp is 330.8x.
How many companies Graincorp has acquired to date?Graincorp hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Graincorp has invested to date?As of June 2026, Graincorp has invested in 1 company.
What was the last Graincorp investment?On 10th March 2026 Graincorp invested in Living Models, participating in a $7M Seed round, alongside Artesian Clean Energy Seed Fund, Asterion Ventures, Berkeley SkyDeck Fund, Galion.exe, Juniper Square, Kima Ventures, Pascual Innoventures, STATION F, The Galion Project, and UC Berkeley College of Engineering.
In what companies Graincorp invested in?Graincorp invested in Living Models.

See public comps similar to Graincorp

Lists including Graincorp

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial