Graincorp - Public Comps and Valuation Multiples

Graincorp Overview

About Graincorp

GrainCorp is an agribusiness with an integrated business model operating across three divisions. The company operates the largest grain storage and logistics network in eastern Australia. GrainCorp provides grain marketing services to all major grain-producing regions in Australia, as well as to Canadian and UK growers. The company has also diversified into edible oil refining and supply and bulk liquid storage.

Founded

1992

HQ

Employees

2.3K+

Website

graincorp.com.au

Sectors

Agriculture

Financials

LTM Revenue $4.8B

LTM EBITDA $206M

EV

$2.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Graincorp Financials

As of September 2025, Graincorp reported last 12-month revenue of $4.8B and EBITDA of $206M.

In the same period, Graincorp generated $553M in LTM gross profit and $57.9M in net income.

See Graincorp valuation multiples based on analyst estimates

Graincorp P&L

In the most recent fiscal year, Graincorp reported revenue of $4.2B and EBITDA of $164M.

Graincorp expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Graincorp valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$4.8B	XXX	$4.2B	XXX	XXX	XXX
Gross Profit	$553M	XXX	$443M	XXX	XXX	XXX
Gross Margin	11%	XXX	10%	XXX	XXX	XXX
EBITDA	$206M	XXX	$164M	XXX	XXX	XXX
EBITDA Margin	4%	XXX	4%	XXX	XXX	XXX
EBIT	$126M	XXX	$13.5M	XXX	XXX	XXX
EBIT Margin	3%	XXX	0%	XXX	XXX	XXX
Net Profit	$57.9M	XXX	$40.2M	XXX	XXX	XXX
Net Margin	1%	XXX	1%	XXX	XXX	XXX
Net Debt	XXX	XXX	$64.7M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Graincorp including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $4.8B. EBITDA for the last twelve months was $206M. In the most recent fiscal year, Graincorp achieved $4.2B in revenue and $164M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$4.8B	Analyst estimates available to subscribers	$4.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$553M	Analyst estimates available to subscribers	$443M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	11.5% gross margin	Analyst estimates available to subscribers	10.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$206M	Analyst estimates available to subscribers	$164M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	4.3% EBITDA margin	Analyst estimates available to subscribers	3.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$126M	Analyst estimates available to subscribers	$13.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	2.6% EBIT margin	Analyst estimates available to subscribers	0.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$57.9M	Analyst estimates available to subscribers	$40.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	1.2% net profit margin	Analyst estimates available to subscribers	1.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$64.7M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Graincorp

This financial data table provides comprehensive performance metrics for Graincorp, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Graincorp generated $4.8B in revenue over the last twelve months.
The company achieved $206M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $553M.
Net income over the last twelve months reached $57.9M.

Fiscal Year Performance

In the most recent fiscal year, Graincorp reported $4.2B in total revenue.
Fiscal year EBITDA was $164M.
The company maintained a gross profit margin of 10.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 3.9%.
Net profit margin reached 1.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Graincorp. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Graincorp Stock Performance

Graincorp has current market cap of AUD 1.9B (or $1.3B), and EV of AUD 3.5B (or $2.3B).

Market Cap Evolution

Graincorp Stock Data

As of October 20, 2025, Graincorp's stock price is AUD 9 (or $6).

See Graincorp trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.3B	$1.3B	XXX	XXX	XXX	XXX	$0.26

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Graincorp Valuation Multiples

Graincorp's trades at 0.5x EV/Revenue multiple, and 12.9x EV/EBITDA.

See valuation multiples for Graincorp and 15K+ public comps

Graincorp Financial Valuation Multiples

As of October 20, 2025, Graincorp has market cap of $1.3B and EV of $2.3B.

Equity research analysts estimate Graincorp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Graincorp has a P/E ratio of 21.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.3B	XXX	$1.3B	XXX	XXX	XXX
EV (current)	$2.3B	XXX	$2.3B	XXX	XXX	XXX
EV/Revenue	0.5x	XXX	0.5x	XXX	XXX	XXX
EV/EBITDA	10.9x	XXX	12.9x	XXX	XXX	XXX
EV/EBIT	17.9x	XXX	54.7x	XXX	XXX	XXX
EV/Gross Profit	4.1x	XXX	n/a	XXX	XXX	XXX
P/E	21.7x	XXX	28.3x	XXX	XXX	XXX
EV/FCF	-401.8x	XXX	65.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Graincorp Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Graincorp Margins & Growth Rates

Graincorp's last 12 month revenue growth is 0%

Graincorp's revenue per employee in the last FY averaged $1.8M, while opex per employee averaged $0.2M for the same period.

Graincorp's rule of 40 is 6% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Graincorp's rule of X is 5% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Graincorp and other 15K+ public comps

Graincorp Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	0%	XXX	5%	XXX	XXX	XXX
EBITDA Margin	4%	XXX	4%	XXX	XXX	XXX
EBITDA Growth	14%	XXX	-18%	XXX	XXX	XXX
Rule of 40	6%	XXX	4%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	5%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.8M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	10%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial