Sign up to access all valuation multiples
GrainCorp is an agribusiness with an integrated business model operating across three divisions. The company operates the largest grain storage and logistics network in eastern Australia. GrainCorp provides grain marketing services to all major grain-producing regions in Australia, as well as to Canadian and UK growers. The company has also diversified into edible oil refining and supply and bulk liquid storage.
1992
2.3K+
LTM Revenue $4.7B
LTM EBITDA $203M
$2.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Graincorp has a last 12-month revenue (LTM) of $4.7B and a last 12-month EBITDA of $203M.
In the most recent fiscal year, Graincorp achieved revenue of $4.2B and an EBITDA of $162M.
Graincorp expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Graincorp valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $4.7B | XXX | $4.2B | XXX | XXX | XXX |
| Gross Profit | $558M | XXX | $437M | XXX | XXX | XXX |
| Gross Margin | 12% | XXX | 10% | XXX | XXX | XXX |
| EBITDA | $203M | XXX | $162M | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| EBIT | $125M | XXX | $13.4M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 0% | XXX | XXX | XXX |
| Net Profit | $54.9M | XXX | $39.7M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $63.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Graincorp's stock price is AUD 9 (or $6).
Graincorp has current market cap of AUD 1.9B (or $1.2B), and EV of AUD 3.4B (or $2.2B).
See Graincorp trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.2B | $1.2B | XXX | XXX | XXX | XXX | $0.25 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Graincorp has market cap of $1.2B and EV of $2.2B.
Graincorp's trades at 0.5x EV/Revenue multiple, and 12.8x EV/EBITDA.
Equity research analysts estimate Graincorp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Graincorp has a P/E ratio of 22.4x.
See valuation multiples for Graincorp and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV (current) | $2.2B | XXX | $2.2B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 10.9x | XXX | 12.8x | XXX | XXX | XXX |
| EV/EBIT | 17.7x | XXX | 52.9x | XXX | XXX | XXX |
| EV/Gross Profit | 4.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 22.4x | XXX | 28.1x | XXX | XXX | XXX |
| EV/FCF | 231.3x | XXX | 59.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGraincorp's last 12 month revenue growth is 1%
Graincorp's revenue per employee in the last FY averaged $1.8M, while opex per employee averaged $0.2M for the same period.
Graincorp's rule of 40 is 7% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Graincorp's rule of X is 6% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Graincorp and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | -17% | XXX | XXX | XXX |
| Rule of 40 | 7% | XXX | 5% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 6% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Hydratec Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Brazil Potash | XXX | XXX | XXX | XXX | XXX | XXX |
| House of Agriculture | XXX | XXX | XXX | XXX | XXX | XXX |
| Gujarat State Fertilizers & Chemicals | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Graincorp acquired XXX companies to date.
Last acquisition by Graincorp was XXXXXXXX, XXXXX XXXXX XXXXXX . Graincorp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Graincorp founded? | Graincorp was founded in 1992. |
| Where is Graincorp headquartered? | Graincorp is headquartered in Australia. |
| How many employees does Graincorp have? | As of today, Graincorp has 2.3K+ employees. |
| Who is the CEO of Graincorp? | Graincorp's CEO is Mr. Robert J. Spurway. |
| Is Graincorp publicy listed? | Yes, Graincorp is a public company listed on ASX. |
| What is the stock symbol of Graincorp? | Graincorp trades under GNC ticker. |
| When did Graincorp go public? | Graincorp went public in 1998. |
| Who are competitors of Graincorp? | Similar companies to Graincorp include e.g. Fertiglobe, Hydratec Industries, Brazil Potash, House of Agriculture. |
| What is the current market cap of Graincorp? | Graincorp's current market cap is $1.2B |
| What is the current revenue of Graincorp? | Graincorp's last 12 months revenue is $4.7B. |
| What is the current revenue growth of Graincorp? | Graincorp revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Graincorp? | Current revenue multiple of Graincorp is 0.5x. |
| Is Graincorp profitable? | Yes, Graincorp is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Graincorp? | Graincorp's last 12 months EBITDA is $203M. |
| What is Graincorp's EBITDA margin? | Graincorp's last 12 months EBITDA margin is 4%. |
| What is the current EV/EBITDA multiple of Graincorp? | Current EBITDA multiple of Graincorp is 10.9x. |
| What is the current FCF of Graincorp? | Graincorp's last 12 months FCF is $9.6M. |
| What is Graincorp's FCF margin? | Graincorp's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of Graincorp? | Current FCF multiple of Graincorp is 231.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
