Switch theme
Sign up to access all valuation multiples
GoPro Inc is a United States-based company that is principally engaged in designing and providing cameras, mounts and accessories, lifestyle gear, applications, and subscriptions and services. The company sells products across the world through retailers, distributors, and on GoPro.com. Its hardware products are designed and developed in the United States, France, China, and Romania, and a majority of the manufacturing is outsourced to contract manufacturers located in China, Thailand, and Vietnam. Geographically, the company generates maximum revenue from the Americas, followed by Europe, Middle East and Africa (EMEA), and Asia and Pacific (APAC) region.
2004
696
LTM Revenue $773M
LTM EBITDA -$36.3M
$180M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
GoPro has a last 12-month revenue (LTM) of $773M and a last 12-month EBITDA of -$36.3M.
In the most recent fiscal year, GoPro achieved revenue of $801M and an EBITDA of -$123M.
GoPro expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GoPro valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $773M | XXX | $801M | XXX | XXX | XXX |
| Gross Profit | $262M | XXX | $271M | XXX | XXX | XXX |
| Gross Margin | 34% | XXX | 34% | XXX | XXX | XXX |
| EBITDA | -$36.3M | XXX | -$123M | XXX | XXX | XXX |
| EBITDA Margin | -5% | XXX | -15% | XXX | XXX | XXX |
| EBIT | -$63.9M | XXX | -$127M | XXX | XXX | XXX |
| EBIT Margin | -8% | XXX | -16% | XXX | XXX | XXX |
| Net Profit | -$215M | XXX | -$432M | XXX | XXX | XXX |
| Net Margin | -28% | XXX | -54% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, GoPro's stock price is $1.
GoPro has current market cap of $103M, and EV of $180M.
See GoPro trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $180M | $103M | XXX | XXX | XXX | XXX | $-1.40 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, GoPro has market cap of $103M and EV of $180M.
GoPro's trades at 0.2x EV/Revenue multiple, and -1.5x EV/EBITDA.
Equity research analysts estimate GoPro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
GoPro has a P/E ratio of -0.5x.
See valuation multiples for GoPro and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $103M | XXX | $103M | XXX | XXX | XXX |
| EV (current) | $180M | XXX | $180M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | -5.0x | XXX | -1.5x | XXX | XXX | XXX |
| EV/EBIT | -2.8x | XXX | -1.4x | XXX | XXX | XXX |
| EV/Gross Profit | 0.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | -0.5x | XXX | -0.2x | XXX | XXX | XXX |
| EV/FCF | -1.8x | XXX | -1.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGoPro's last 12 month revenue growth is -4%
GoPro's revenue per employee in the last FY averaged $1.2M, while opex per employee averaged $0.6M for the same period.
GoPro's rule of 40 is -9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
GoPro's rule of X is -14% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for GoPro and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -4% | XXX | -3% | XXX | XXX | XXX |
| EBITDA Margin | -5% | XXX | -15% | XXX | XXX | XXX |
| EBITDA Growth | -144% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -9% | XXX | -19% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | -14% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 19% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 23% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 50% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Aeta | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GoPro acquired XXX companies to date.
Last acquisition by GoPro was XXXXXXXX, XXXXX XXXXX XXXXXX . GoPro acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was GoPro founded? | GoPro was founded in 2004. |
| Where is GoPro headquartered? | GoPro is headquartered in United States of America. |
| How many employees does GoPro have? | As of today, GoPro has 696 employees. |
| Who is the CEO of GoPro? | GoPro's CEO is Mr. Nicholas Woodman. |
| Is GoPro publicy listed? | Yes, GoPro is a public company listed on NAS. |
| What is the stock symbol of GoPro? | GoPro trades under GPRO ticker. |
| When did GoPro go public? | GoPro went public in 2014. |
| Who are competitors of GoPro? | Similar companies to GoPro include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of GoPro? | GoPro's current market cap is $103M |
| What is the current revenue of GoPro? | GoPro's last 12 months revenue is $773M. |
| What is the current revenue growth of GoPro? | GoPro revenue growth (NTM/LTM) is -4%. |
| What is the current EV/Revenue multiple of GoPro? | Current revenue multiple of GoPro is 0.2x. |
| Is GoPro profitable? | Yes, GoPro is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of GoPro? | GoPro's last 12 months EBITDA is -$36.3M. |
| What is GoPro's EBITDA margin? | GoPro's last 12 months EBITDA margin is -5%. |
| What is the current EV/EBITDA multiple of GoPro? | Current EBITDA multiple of GoPro is -5.0x. |
| What is the current FCF of GoPro? | GoPro's last 12 months FCF is -$98.0M. |
| What is GoPro's FCF margin? | GoPro's last 12 months FCF margin is -13%. |
| What is the current EV/FCF multiple of GoPro? | Current FCF multiple of GoPro is -1.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
