Switch theme
Sign up to access all valuation multiples
GoPro Inc is a United States-based company that is principally engaged in designing and providing cameras, mounts and accessories, lifestyle gear, applications, and subscriptions and services. The company sells products across the world through retailers, distributors, and on GoPro.com. Its hardware products are designed and developed in the United States, France, China, and Romania, and a majority of the manufacturing is outsourced to contract manufacturers located in China, Thailand, and Vietnam. Geographically, the company generates maximum revenue from the Americas, followed by Europe, Middle East and Africa (EMEA), and Asia and Pacific (APAC) region.
2004
696
LTM Revenue $778M
LTM EBITDA -$46.8M
$99.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
GoPro has a last 12-month revenue of $778M and a last 12-month EBITDA of -$46.8M.
In the most recent fiscal year, GoPro achieved revenue of $801M and an EBITDA of -$123M.
GoPro expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GoPro valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.0B | $801M | XXX | XXX | XXX |
| Gross Profit | $407M | $324M | XXX | XXX | XXX |
| Gross Margin | 40% | 40% | XXX | XXX | XXX |
| EBITDA | -$56.9M | -$123M | XXX | XXX | XXX |
| EBITDA Margin | -6% | -15% | XXX | XXX | XXX |
| Net Profit | $28.8M | -$53.2M | XXX | XXX | XXX |
| Net Margin | 3% | -7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, GoPro's stock price is $1.
GoPro has current market cap of $80.5M, and EV of $99.9M.
See GoPro trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $99.9M | $80.5M | XXX | XXX | XXX | XXX | $-1.73 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, GoPro has market cap of $80.5M and EV of $99.9M.
GoPro's trades at 0.1x LTM EV/Revenue multiple, and -2.1x LTM EBITDA.
Analysts estimate GoPro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for GoPro and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $99.9M | XXX | XXX | XXX |
| EV/Revenue | 0.1x | XXX | XXX | XXX |
| EV/EBITDA | -0.8x | XXX | XXX | XXX |
| P/E | -0.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -0.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGoPro's NTM/LTM revenue growth is -6%
GoPro's revenue per employee for the last fiscal year averaged $1.2M, while opex per employee averaged $0.6M for the same period.
Over next 12 months, GoPro's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate GoPro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for GoPro and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 117% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.6M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 23% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 50% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Mirgor | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GoPro acquired XXX companies to date.
Last acquisition by GoPro was XXXXXXXX, XXXXX XXXXX XXXXXX . GoPro acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was GoPro founded? | GoPro was founded in 2004. |
| Where is GoPro headquartered? | GoPro is headquartered in United States of America. |
| How many employees does GoPro have? | As of today, GoPro has 696 employees. |
| Who is the CEO of GoPro? | GoPro's CEO is Mr. Nicholas Woodman. |
| Is GoPro publicy listed? | Yes, GoPro is a public company listed on NAS. |
| What is the stock symbol of GoPro? | GoPro trades under GPRO ticker. |
| When did GoPro go public? | GoPro went public in 2014. |
| Who are competitors of GoPro? | Similar companies to GoPro include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of GoPro? | GoPro's current market cap is $80.5M |
| What is the current revenue of GoPro? | GoPro's last 12-month revenue is $778M. |
| What is the current EBITDA of GoPro? | GoPro's last 12-month EBITDA is -$46.8M. |
| What is the current EV/Revenue multiple of GoPro? | Current revenue multiple of GoPro is 0.1x. |
| What is the current EV/EBITDA multiple of GoPro? | Current EBITDA multiple of GoPro is -2.1x. |
| What is the current revenue growth of GoPro? | GoPro revenue growth between 2023 and 2024 was -20%. |
| Is GoPro profitable? | Yes, GoPro is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
