🎉 M&A multiples are live!
Check it out!

Gauzy Valuation Multiples

Discover revenue and EBITDA valuation multiples for Gauzy and similar public comparables like Paras Defence & Space, Apollo Micro Systems, and Droneshield.

Gauzy Overview

About Gauzy

Gauzy Ltd is a fully integrated light and vision control company. Its products include suspended particle device and liquid crystal materials for smart glass applications and AI-powered driver assistance systems, or ADAS, solutions including camera monitoring systems. The company's operating segments are Architecture, Automotive, Safety tech, and Aeronautics. Maximum revenue is generated from its Safety tech segment, which focuses on sales of driver assistance systems for buses, coaches, recreational vehicles, and specific vehicles, such as camera and motion sensor systems, smart mirrors, and safety doors. Geographically, it derives maximum revenue from other European countries (excluding France), followed by the United States, France, Asia, Israel, and other regions.


Founded

2009

HQ

United States of America
Employees

708

Website

gauzy.com

Financials

LTM Revenue $113M

LTM EBITDA -$10.7M

EV

$211M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Gauzy Financials

Gauzy has a last 12-month revenue of $113M and a last 12-month EBITDA of -$10.7M.

In the most recent fiscal year, Gauzy achieved revenue of $104M and an EBITDA of -$34.9M.

Gauzy expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Gauzy valuation multiples based on analyst estimates

Gauzy P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $78.0M $104M XXX XXX XXX
Gross Profit $9.7M $19.9M XXX XXX XXX
Gross Margin 12% 19% XXX XXX XXX
EBITDA -$59.9M -$34.9M XXX XXX XXX
EBITDA Margin -77% -34% XXX XXX XXX
Net Profit -$37.9M -$79.3M XXX XXX XXX
Net Margin -49% -77% XXX XXX XXX
Net Debt $49.6M $119M XXX XXX XXX

Financial data powered by Morningstar, Inc.

Gauzy Stock Performance

As of April 15, 2025, Gauzy's stock price is $9.

Gauzy has current market cap of $168M, and EV of $211M.

See Gauzy trading valuation data

Gauzy Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$211M $168M XXX XXX XXX XXX $-3.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Gauzy Valuation Multiples

As of April 15, 2025, Gauzy has market cap of $168M and EV of $211M.

Gauzy's trades at 1.9x LTM EV/Revenue multiple, and -19.7x LTM EBITDA.

Analysts estimate Gauzy's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Gauzy and 10K+ public comps

Gauzy Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $211M XXX XXX XXX
EV/Revenue 2.0x XXX XXX XXX
EV/EBITDA -6.0x XXX XXX XXX
P/E -3.2x XXX XXX XXX
P/E/Growth n/a XXX XXX XXX
EV/FCF -4.8x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Gauzy Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Gauzy Valuation Multiples

Gauzy's NTM/LTM revenue growth is 36%

Gauzy's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Gauzy's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Gauzy's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Gauzy and other 10K+ public comps

Gauzy Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 33% XXX XXX XXX XXX
EBITDA Margin -34% XXX XXX XXX XXX
EBITDA Growth -42% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 2% XXX XXX XXX XXX
Revenue per Employee $0.1M XXX XXX XXX XXX
Opex per Employee $0.1M XXX XXX XXX XXX
S&M Expenses to Revenue 16% XXX XXX XXX XXX
G&A Expenses to Revenue 21% XXX XXX XXX XXX
R&D Expenses to Revenue 17% XXX XXX XXX XXX
Opex to Revenue 58% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Gauzy Public Comps

See public comps and valuation multiples for Aircraft & Space Systems and Electrical Parts & Equipment comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Droneshield XXX XXX XXX XXX XXX XXX
Apollo Micro Systems XXX XXX XXX XXX XXX XXX
Hindustan Aeronautics XXX XXX XXX XXX XXX XXX
Paras Defence & Space XXX XXX XXX XXX XXX XXX
Data Patterns (India) XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Gauzy M&A and Investment Activity

Gauzy acquired  XXX companies to date.

Last acquisition by Gauzy was  XXXXXXXX, XXXXX XXXXX XXXXXX . Gauzy acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Gauzy

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Gauzy

When was Gauzy founded? Gauzy was founded in 2009.
Where is Gauzy headquartered? Gauzy is headquartered in United States of America.
How many employees does Gauzy have? As of today, Gauzy has 708 employees.
Who is the CEO of Gauzy? Gauzy's CEO is Mr. Eyal Peso.
Is Gauzy publicy listed? Yes, Gauzy is a public company listed on NAS.
What is the stock symbol of Gauzy? Gauzy trades under GAUZ ticker.
When did Gauzy go public? Gauzy went public in 2024.
Who are competitors of Gauzy? Similar companies to Gauzy include e.g. Droneshield, Apollo Micro Systems, Hindustan Aeronautics, Paras Defence & Space.
What is the current market cap of Gauzy? Gauzy's current market cap is $168M
What is the current revenue of Gauzy? Gauzy's last 12-month revenue is $113M.
What is the current EBITDA of Gauzy? Gauzy's last 12-month EBITDA is -$10.7M.
What is the current EV/Revenue multiple of Gauzy? Current revenue multiple of Gauzy is 1.9x.
What is the current EV/EBITDA multiple of Gauzy? Current EBITDA multiple of Gauzy is -19.7x.
What is the current revenue growth of Gauzy? Gauzy revenue growth between 2023 and 2024 was 33%.
Is Gauzy profitable? Yes, Gauzy is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.