Switch theme
Sign up to access all valuation multiples
Gauzy Ltd is a fully integrated light and vision control company. Its products include suspended particle device and liquid crystal materials for smart glass applications and AI-powered driver assistance systems, or ADAS, solutions including camera monitoring systems. The company's operating segments are Architecture, Automotive, Safety tech, and Aeronautics. Maximum revenue is generated from its Safety tech segment, which focuses on sales of driver assistance systems for buses, coaches, recreational vehicles, and specific vehicles, such as camera and motion sensor systems, smart mirrors, and safety doors. Geographically, it derives maximum revenue from other European countries (excluding France), followed by the United States, France, Asia, Israel, and other regions.
2009
708
LTM Revenue $115M
LTM EBITDA -$8.9M
$200M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Gauzy has a last 12-month revenue (LTM) of $115M and a last 12-month EBITDA of -$8.9M.
In the most recent fiscal year, Gauzy achieved revenue of $104M and an EBITDA of -$34.9M.
Gauzy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Gauzy valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $115M | XXX | $104M | XXX | XXX | XXX |
| Gross Profit | $35.8M | XXX | $29.7M | XXX | XXX | XXX |
| Gross Margin | 31% | XXX | 29% | XXX | XXX | XXX |
| EBITDA | -$8.9M | XXX | -$34.9M | XXX | XXX | XXX |
| EBITDA Margin | -8% | XXX | -34% | XXX | XXX | XXX |
| EBIT | -$19.5M | XXX | -$30.8M | XXX | XXX | XXX |
| EBIT Margin | -17% | XXX | -30% | XXX | XXX | XXX |
| Net Profit | -$35.1M | XXX | -$53.2M | XXX | XXX | XXX |
| Net Margin | -31% | XXX | -51% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $32.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Gauzy's stock price is $8.
Gauzy has current market cap of $154M, and EV of $200M.
See Gauzy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $200M | $154M | XXX | XXX | XXX | XXX | $-2.70 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Gauzy has market cap of $154M and EV of $200M.
Gauzy's trades at 1.9x EV/Revenue multiple, and -5.7x EV/EBITDA.
Equity research analysts estimate Gauzy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Gauzy has a P/E ratio of -4.4x.
See valuation multiples for Gauzy and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $154M | XXX | $154M | XXX | XXX | XXX |
| EV (current) | $200M | XXX | $200M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | -22.5x | XXX | -5.7x | XXX | XXX | XXX |
| EV/EBIT | -10.2x | XXX | -6.5x | XXX | XXX | XXX |
| EV/Gross Profit | 5.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | -4.4x | XXX | -2.9x | XXX | XXX | XXX |
| EV/FCF | -6.4x | XXX | -4.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGauzy's last 12 month revenue growth is 36%
Gauzy's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Gauzy's rule of 40 is -41% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Gauzy's rule of X is 83% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Gauzy and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 36% | XXX | 36% | XXX | XXX | XXX |
| EBITDA Margin | -8% | XXX | -34% | XXX | XXX | XXX |
| EBITDA Growth | -248% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -41% | XXX | 2% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 83% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 16% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 58% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Nordic Unmanned | XXX | XXX | XXX | XXX | XXX | XXX |
| Apollo Micro Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Hindustan Aeronautics | XXX | XXX | XXX | XXX | XXX | XXX |
| Paras Defence & Space | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gauzy acquired XXX companies to date.
Last acquisition by Gauzy was XXXXXXXX, XXXXX XXXXX XXXXXX . Gauzy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Gauzy founded? | Gauzy was founded in 2009. |
| Where is Gauzy headquartered? | Gauzy is headquartered in United States of America. |
| How many employees does Gauzy have? | As of today, Gauzy has 708 employees. |
| Who is the CEO of Gauzy? | Gauzy's CEO is Mr. Eyal Peso. |
| Is Gauzy publicy listed? | Yes, Gauzy is a public company listed on NAS. |
| What is the stock symbol of Gauzy? | Gauzy trades under GAUZ ticker. |
| When did Gauzy go public? | Gauzy went public in 2024. |
| Who are competitors of Gauzy? | Similar companies to Gauzy include e.g. Droneshield, Nordic Unmanned, Apollo Micro Systems, Hindustan Aeronautics. |
| What is the current market cap of Gauzy? | Gauzy's current market cap is $154M |
| What is the current revenue of Gauzy? | Gauzy's last 12 months revenue is $115M. |
| What is the current revenue growth of Gauzy? | Gauzy revenue growth (NTM/LTM) is 36%. |
| What is the current EV/Revenue multiple of Gauzy? | Current revenue multiple of Gauzy is 1.7x. |
| Is Gauzy profitable? | Yes, Gauzy is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Gauzy? | Gauzy's last 12 months EBITDA is -$8.9M. |
| What is Gauzy's EBITDA margin? | Gauzy's last 12 months EBITDA margin is -8%. |
| What is the current EV/EBITDA multiple of Gauzy? | Current EBITDA multiple of Gauzy is -22.5x. |
| What is the current FCF of Gauzy? | Gauzy's last 12 months FCF is -$31.2M. |
| What is Gauzy's FCF margin? | Gauzy's last 12 months FCF margin is -27%. |
| What is the current EV/FCF multiple of Gauzy? | Current FCF multiple of Gauzy is -6.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
