Switch theme
Sign up to access all valuation multiples
Gauzy Ltd is a fully integrated light and vision control company. Its products include suspended particle device and liquid crystal materials for smart glass applications and AI-powered driver assistance systems, or ADAS, solutions including camera monitoring systems. The company's operating segments are Architecture, Automotive, Safety tech, and Aeronautics. Maximum revenue is generated from its Safety tech segment, which focuses on sales of driver assistance systems for buses, coaches, recreational vehicles, and specific vehicles, such as camera and motion sensor systems, smart mirrors, and safety doors. Geographically, it derives maximum revenue from other European countries (excluding France), followed by the United States, France, Asia, Israel, and other regions.
2009
708
LTM Revenue $113M
LTM EBITDA -$10.7M
$211M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Gauzy has a last 12-month revenue of $113M and a last 12-month EBITDA of -$10.7M.
In the most recent fiscal year, Gauzy achieved revenue of $104M and an EBITDA of -$34.9M.
Gauzy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Gauzy valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $78.0M | $104M | XXX | XXX | XXX |
| Gross Profit | $9.7M | $19.9M | XXX | XXX | XXX |
| Gross Margin | 12% | 19% | XXX | XXX | XXX |
| EBITDA | -$59.9M | -$34.9M | XXX | XXX | XXX |
| EBITDA Margin | -77% | -34% | XXX | XXX | XXX |
| Net Profit | -$37.9M | -$79.3M | XXX | XXX | XXX |
| Net Margin | -49% | -77% | XXX | XXX | XXX |
| Net Debt | $49.6M | $119M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Gauzy's stock price is $9.
Gauzy has current market cap of $168M, and EV of $211M.
See Gauzy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $211M | $168M | XXX | XXX | XXX | XXX | $-3.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Gauzy has market cap of $168M and EV of $211M.
Gauzy's trades at 1.9x LTM EV/Revenue multiple, and -19.7x LTM EBITDA.
Analysts estimate Gauzy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Gauzy and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $211M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | -6.0x | XXX | XXX | XXX |
| P/E | -3.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -4.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGauzy's NTM/LTM revenue growth is 36%
Gauzy's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Gauzy's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Gauzy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Gauzy and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 33% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -34% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -42% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 2% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 21% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 58% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Apollo Micro Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Hindustan Aeronautics | XXX | XXX | XXX | XXX | XXX | XXX |
| Paras Defence & Space | XXX | XXX | XXX | XXX | XXX | XXX |
| Data Patterns (India) | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Gauzy acquired XXX companies to date.
Last acquisition by Gauzy was XXXXXXXX, XXXXX XXXXX XXXXXX . Gauzy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Gauzy founded? | Gauzy was founded in 2009. |
| Where is Gauzy headquartered? | Gauzy is headquartered in United States of America. |
| How many employees does Gauzy have? | As of today, Gauzy has 708 employees. |
| Who is the CEO of Gauzy? | Gauzy's CEO is Mr. Eyal Peso. |
| Is Gauzy publicy listed? | Yes, Gauzy is a public company listed on NAS. |
| What is the stock symbol of Gauzy? | Gauzy trades under GAUZ ticker. |
| When did Gauzy go public? | Gauzy went public in 2024. |
| Who are competitors of Gauzy? | Similar companies to Gauzy include e.g. Droneshield, Apollo Micro Systems, Hindustan Aeronautics, Paras Defence & Space. |
| What is the current market cap of Gauzy? | Gauzy's current market cap is $168M |
| What is the current revenue of Gauzy? | Gauzy's last 12-month revenue is $113M. |
| What is the current EBITDA of Gauzy? | Gauzy's last 12-month EBITDA is -$10.7M. |
| What is the current EV/Revenue multiple of Gauzy? | Current revenue multiple of Gauzy is 1.9x. |
| What is the current EV/EBITDA multiple of Gauzy? | Current EBITDA multiple of Gauzy is -19.7x. |
| What is the current revenue growth of Gauzy? | Gauzy revenue growth between 2023 and 2024 was 33%. |
| Is Gauzy profitable? | Yes, Gauzy is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
