Switch theme
Sign up to access all valuation multiples
Foraco International SA is the business of providing mineral and water drilling services and hydraulic drilling. It specializes in drilling in harsh environments and isolated locations including desert and mountainous regions. The principal sources of revenue consist of drilling contracts for companies involved in mining and water exploration. The principal sources of revenue consist of drilling contracts for companies involved in mining and water exploration. The group has its operations in Europe, the Middle East and Africa, North America, South America and the Asia Pacific.
1997
1.9K+
LTM Revenue $417M
LTM EBITDA $86.4M
$190M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Foraco Intl has a last 12-month revenue of $417M and a last 12-month EBITDA of $86.4M.
In the most recent fiscal year, Foraco Intl achieved revenue of $205M and an EBITDA of $41.9M.
Foraco Intl expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Foraco Intl valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $259M | $205M | XXX | XXX | XXX |
| Gross Profit | $49.9M | $65.7M | XXX | XXX | XXX |
| Gross Margin | 19% | 32% | XXX | XXX | XXX |
| EBITDA | $61.5M | $41.9M | XXX | XXX | XXX |
| EBITDA Margin | 24% | 20% | XXX | XXX | XXX |
| Net Profit | $13.8M | $20.1M | XXX | XXX | XXX |
| Net Margin | 5% | 10% | XXX | XXX | XXX |
| Net Debt | $48.8M | $38.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Foraco Intl's stock price is CAD 2 (or $1).
Foraco Intl has current market cap of CAD 188M (or $131M), and EV of CAD 272M (or $190M).
See Foraco Intl trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $190M | $131M | XXX | XXX | XXX | XXX | $0.28 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Foraco Intl has market cap of $131M and EV of $190M.
Foraco Intl's trades at 0.7x LTM EV/Revenue multiple, and 3.1x LTM EBITDA.
Analysts estimate Foraco Intl's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Foraco Intl and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $190M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 4.5x | XXX | XXX | XXX |
| P/E | 6.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 26.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpForaco Intl's NTM/LTM revenue growth is 4%
Foraco Intl's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $9K for the same period.
Over next 12 months, Foraco Intl's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Foraco Intl's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Foraco Intl and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -21% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -32% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 24% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $9K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AMG Critical Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| ArcelorMittal | XXX | XXX | XXX | XXX | XXX | XXX |
| BHP Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coronado Global Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| Fortescue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Foraco Intl acquired XXX companies to date.
Last acquisition by Foraco Intl was XXXXXXXX, XXXXX XXXXX XXXXXX . Foraco Intl acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Foraco Intl founded? | Foraco Intl was founded in 1997. |
| Where is Foraco Intl headquartered? | Foraco Intl is headquartered in Canada. |
| How many employees does Foraco Intl have? | As of today, Foraco Intl has 1.9K+ employees. |
| Who is the CEO of Foraco Intl? | Foraco Intl's CEO is Mr. Timothy Bremner. |
| Is Foraco Intl publicy listed? | Yes, Foraco Intl is a public company listed on TSE. |
| What is the stock symbol of Foraco Intl? | Foraco Intl trades under FAR ticker. |
| When did Foraco Intl go public? | Foraco Intl went public in 2007. |
| Who are competitors of Foraco Intl? | Similar companies to Foraco Intl include e.g. AMG Critical Materials, ArcelorMittal, BHP Group, Coronado Global Resources. |
| What is the current market cap of Foraco Intl? | Foraco Intl's current market cap is $131M |
| What is the current revenue of Foraco Intl? | Foraco Intl's last 12-month revenue is $417M. |
| What is the current EBITDA of Foraco Intl? | Foraco Intl's last 12-month EBITDA is $86.4M. |
| What is the current EV/Revenue multiple of Foraco Intl? | Current revenue multiple of Foraco Intl is 0.7x. |
| What is the current EV/EBITDA multiple of Foraco Intl? | Current EBITDA multiple of Foraco Intl is 3.1x. |
| What is the current revenue growth of Foraco Intl? | Foraco Intl revenue growth between 2023 and 2024 was -21%. |
| Is Foraco Intl profitable? | Yes, Foraco Intl is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
