Switch theme
Sign up to access all valuation multiples
Flier Inc is engaged in developing and managing business book summary service flier and flier business. Flier Business is a corporate human resource development service centered on book summaries. Its products are based on individual and organizational growth's dual aims.
2013
55
LTM Revenue $6.3M
LTM EBITDA n/a
$12.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Flier has a last 12-month revenue of $6.3M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Flier achieved revenue of $5.2M and an EBITDA of -$0.8M.
Flier expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Flier valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | n/a | $4.2M | XXX | XXX | XXX |
| Gross Profit | n/a | $2.9M | XXX | XXX | XXX |
| Gross Margin | NaN% | 68% | XXX | XXX | XXX |
| EBITDA | n/a | -$1.8M | XXX | XXX | XXX |
| EBITDA Margin | NaN% | -42% | XXX | XXX | XXX |
| Net Profit | n/a | -$1.8M | XXX | XXX | XXX |
| Net Margin | NaN% | -43% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Flier's stock price is JPY 603 (or $4).
Flier has current market cap of JPY 2.0B (or $13.3M), and EV of JPY 1.9B (or $12.9M).
See Flier trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $12.9M | $13.3M | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Flier has market cap of $13.3M and EV of $12.9M.
Flier's trades at 2.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Flier's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Flier and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $12.9M | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | -13.0x | XXX | XXX | XXX |
| P/E | -12.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -12.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFlier's NTM/LTM revenue growth is -100%
Flier's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Flier's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Flier's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Flier and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | XXX | XXX | XXX |
| EBITDA Margin | -20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 92% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Zedge | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Traders Club | XXX | XXX | XXX | XXX | XXX | XXX |
| Cheetah Mobile | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Flier acquired XXX companies to date.
Last acquisition by Flier was XXXXXXXX, XXXXX XXXXX XXXXXX . Flier acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Flier founded? | Flier was founded in 2013. |
| Where is Flier headquartered? | Flier is headquartered in Japan. |
| How many employees does Flier have? | As of today, Flier has 55 employees. |
| Is Flier publicy listed? | Yes, Flier is a public company listed on TKS. |
| What is the stock symbol of Flier? | Flier trades under 323A ticker. |
| When did Flier go public? | Flier went public in 2025. |
| Who are competitors of Flier? | Similar companies to Flier include e.g. , Zedge, OnMobile, Traders Club. |
| What is the current market cap of Flier? | Flier's current market cap is $13.3M |
| What is the current revenue of Flier? | Flier's last 12-month revenue is $6.3M. |
| What is the current EV/Revenue multiple of Flier? | Current revenue multiple of Flier is 2.1x. |
| Is Flier profitable? | Yes, Flier is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
