Switch theme
Sign up to access all valuation multiples
Firstsource Solutions Ltd is engaged in the business of providing customer management services like contact centers, transaction processing, and debt collection services. The company's business segment includes Banking and Financial Services, Healthcare, Communication, Media and Technology, and Diverse Industries. It generates maximum revenue from the Banking and Financial Services segment. Geographically, it derives a majority of its revenue from the United States of America.
2001
24.8K+
LTM Revenue $979M
LTM EBITDA $151M
$3.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Firstsource Solutions has a last 12-month revenue (LTM) of $979M and a last 12-month EBITDA of $151M.
In the most recent fiscal year, Firstsource Solutions achieved revenue of $932M and an EBITDA of $145M.
Firstsource Solutions expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Firstsource Solutions valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $979M | XXX | $932M | XXX | XXX | XXX |
| Gross Profit | $314M | XXX | $375M | XXX | XXX | XXX |
| Gross Margin | 32% | XXX | 40% | XXX | XXX | XXX |
| EBITDA | $151M | XXX | $145M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 16% | XXX | XXX | XXX |
| EBIT | $110M | XXX | $104M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $75.3M | XXX | $69.5M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $178M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 15, 2025, Firstsource Solutions's stock price is INR 349 (or $4).
Firstsource Solutions has current market cap of INR 240B (or $2.8B), and EV of INR 265B (or $3.1B).
See Firstsource Solutions trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.1B | $2.8B | XXX | XXX | XXX | XXX | $0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 15, 2025, Firstsource Solutions has market cap of $2.8B and EV of $3.1B.
Firstsource Solutions's trades at 3.5x EV/Revenue multiple, and 22.4x EV/EBITDA.
Equity research analysts estimate Firstsource Solutions's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Firstsource Solutions has a P/E ratio of 37.3x.
See valuation multiples for Firstsource Solutions and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.8B | XXX | $2.8B | XXX | XXX | XXX |
| EV (current) | $3.1B | XXX | $3.1B | XXX | XXX | XXX |
| EV/Revenue | 3.2x | XXX | 3.5x | XXX | XXX | XXX |
| EV/EBITDA | 20.6x | XXX | 22.4x | XXX | XXX | XXX |
| EV/EBIT | 28.0x | XXX | 31.2x | XXX | XXX | XXX |
| EV/Gross Profit | 9.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 37.3x | XXX | 41.8x | XXX | XXX | XXX |
| EV/FCF | 50.1x | XXX | 54.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialFirstsource Solutions's last 12 month revenue growth is 16%
Firstsource Solutions's revenue per employee in the last FY averaged $38K, while opex per employee averaged $11K for the same period.
Firstsource Solutions's rule of 40 is 31% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Firstsource Solutions's rule of X is 55% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Firstsource Solutions and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | 19% | XXX | XXX | XXX |
| Rule of 40 | 31% | XXX | 31% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 55% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $38K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $11K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| Wipro | XXX | XXX | XXX | XXX | XXX | XXX |
| Alldigi Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| R Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| eClerx Services | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Firstsource Solutions acquired XXX companies to date.
Last acquisition by Firstsource Solutions was XXXXXXXX, XXXXX XXXXX XXXXXX . Firstsource Solutions acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Firstsource Solutions founded? | Firstsource Solutions was founded in 2001. |
| Where is Firstsource Solutions headquartered? | Firstsource Solutions is headquartered in India. |
| How many employees does Firstsource Solutions have? | As of today, Firstsource Solutions has 24.8K+ employees. |
| Who is the CEO of Firstsource Solutions? | Firstsource Solutions's CEO is Mr. Ritesh Idnani. |
| Is Firstsource Solutions publicy listed? | Yes, Firstsource Solutions is a public company listed on BOM. |
| What is the stock symbol of Firstsource Solutions? | Firstsource Solutions trades under 532809 ticker. |
| When did Firstsource Solutions go public? | Firstsource Solutions went public in 2007. |
| Who are competitors of Firstsource Solutions? | Similar companies to Firstsource Solutions include e.g. McMillan Shakespeare, Wipro, Alldigi Tech, R Systems. |
| What is the current market cap of Firstsource Solutions? | Firstsource Solutions's current market cap is $2.8B |
| What is the current revenue of Firstsource Solutions? | Firstsource Solutions's last 12 months revenue is $979M. |
| What is the current revenue growth of Firstsource Solutions? | Firstsource Solutions revenue growth (NTM/LTM) is 16%. |
| What is the current EV/Revenue multiple of Firstsource Solutions? | Current revenue multiple of Firstsource Solutions is 3.2x. |
| Is Firstsource Solutions profitable? | Yes, Firstsource Solutions is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Firstsource Solutions? | Firstsource Solutions's last 12 months EBITDA is $151M. |
| What is Firstsource Solutions's EBITDA margin? | Firstsource Solutions's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Firstsource Solutions? | Current EBITDA multiple of Firstsource Solutions is 20.6x. |
| What is the current FCF of Firstsource Solutions? | Firstsource Solutions's last 12 months FCF is $61.9M. |
| What is Firstsource Solutions's FCF margin? | Firstsource Solutions's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Firstsource Solutions? | Current FCF multiple of Firstsource Solutions is 50.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
