Switch theme
Sign up to access all valuation multiples
Firstsource Solutions Ltd is engaged in the business of providing customer management services like contact centers, transaction processing, and debt collection services. The company's business segment includes Banking and Financial Services, Healthcare, Communication, Media and Technology, and Diverse Industries. It generates maximum revenue from the Banking and Financial Services segment. Geographically, it derives a majority of its revenue from the United States of America.
2001
19.2K+
LTM Revenue $935M
LTM EBITDA $141M
$2.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Firstsource Solutions has a last 12-month revenue of $935M and a last 12-month EBITDA of $141M.
In the most recent fiscal year, Firstsource Solutions achieved revenue of $736M and an EBITDA of $115M.
Firstsource Solutions expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Firstsource Solutions valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $695M | $736M | XXX | XXX | XXX |
| Gross Profit | $238M | $261M | XXX | XXX | XXX |
| Gross Margin | 34% | 35% | XXX | XXX | XXX |
| EBITDA | $111M | $115M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 16% | XXX | XXX | XXX |
| Net Profit | $62.4M | $59.7M | XXX | XXX | XXX |
| Net Margin | 9% | 8% | XXX | XXX | XXX |
| Net Debt | $109M | $76.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Firstsource Solutions's stock price is INR 321 (or $4).
Firstsource Solutions has current market cap of INR 221B (or $2.6B), and EV of INR 241B (or $2.8B).
See Firstsource Solutions trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.8B | $2.6B | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Firstsource Solutions has market cap of $2.6B and EV of $2.8B.
Firstsource Solutions's trades at 3.0x LTM EV/Revenue multiple, and 19.9x LTM EBITDA.
Analysts estimate Firstsource Solutions's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Firstsource Solutions and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.8B | XXX | XXX | XXX |
| EV/Revenue | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | 21.0x | XXX | XXX | XXX |
| P/E | 37.6x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | 65.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFirstsource Solutions's NTM/LTM revenue growth is 17%
Firstsource Solutions's revenue per employee for the last fiscal year averaged $38K, while opex per employee averaged $11K for the same period.
Over next 12 months, Firstsource Solutions's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Firstsource Solutions's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Firstsource Solutions and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 32% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $38K | XXX | XXX | XXX | XXX |
| Opex per Employee | $11K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| Wipro | XXX | XXX | XXX | XXX | XXX | XXX |
| Alldigi Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| R Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| eClerx Services | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Firstsource Solutions acquired XXX companies to date.
Last acquisition by Firstsource Solutions was XXXXXXXX, XXXXX XXXXX XXXXXX . Firstsource Solutions acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Firstsource Solutions founded? | Firstsource Solutions was founded in 2001. |
| Where is Firstsource Solutions headquartered? | Firstsource Solutions is headquartered in India. |
| How many employees does Firstsource Solutions have? | As of today, Firstsource Solutions has 19.2K+ employees. |
| Who is the CEO of Firstsource Solutions? | Firstsource Solutions's CEO is Mr. Ritesh Idnani. |
| Is Firstsource Solutions publicy listed? | Yes, Firstsource Solutions is a public company listed on BOM. |
| What is the stock symbol of Firstsource Solutions? | Firstsource Solutions trades under 532809 ticker. |
| When did Firstsource Solutions go public? | Firstsource Solutions went public in 2007. |
| Who are competitors of Firstsource Solutions? | Similar companies to Firstsource Solutions include e.g. McMillan Shakespeare, Wipro, Alldigi Tech, R Systems. |
| What is the current market cap of Firstsource Solutions? | Firstsource Solutions's current market cap is $2.6B |
| What is the current revenue of Firstsource Solutions? | Firstsource Solutions's last 12-month revenue is $935M. |
| What is the current EBITDA of Firstsource Solutions? | Firstsource Solutions's last 12-month EBITDA is $141M. |
| What is the current EV/Revenue multiple of Firstsource Solutions? | Current revenue multiple of Firstsource Solutions is 3.0x. |
| What is the current EV/EBITDA multiple of Firstsource Solutions? | Current EBITDA multiple of Firstsource Solutions is 19.9x. |
| What is the current revenue growth of Firstsource Solutions? | Firstsource Solutions revenue growth between 2023 and 2024 was 6%. |
| Is Firstsource Solutions profitable? | Yes, Firstsource Solutions is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
