Switch theme
Sign up to access all valuation multiples
FirstGroup PLC is a passenger transportation company domiciled in the United Kingdom. The company organizes itself into segments: Greyhound, First Bus, and First Rail. The Greyhound segment operates intercity coaches in the United States and Canada. First Bus operates buses in the United Kingdom. First Rail operates passenger trains in the United Kingdom. The company derives the majority of its revenue from the United Kingdom.
1995
30K+
LTM Revenue $6.2B
LTM EBITDA $1.0B
$2.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
FirstGroup has a last 12-month revenue of $6.2B and a last 12-month EBITDA of $1.0B.
In the most recent fiscal year, FirstGroup achieved revenue of $5.5B and an EBITDA of $845M.
FirstGroup expects next 12-month revenue of XXX and NTM EBITDA of XXX
See FirstGroup valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.0B | $5.5B | XXX | XXX | XXX |
| Gross Profit | n/a | $1.1B | XXX | XXX | XXX |
| Gross Margin | 0% | 19% | XXX | XXX | XXX |
| EBITDA | $1.2B | $845M | XXX | XXX | XXX |
| EBITDA Margin | 23% | 15% | XXX | XXX | XXX |
| Net Profit | $819M | $112M | XXX | XXX | XXX |
| Net Margin | 16% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, FirstGroup's stock price is GBP 2 (or $2).
FirstGroup has current market cap of GBP 889M (or $1.1B), and EV of GBP 1.8B (or $2.4B).
See FirstGroup trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.4B | $1.1B | XXX | XXX | XXX | XXX | $0.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, FirstGroup has market cap of $1.1B and EV of $2.4B.
FirstGroup's trades at 0.4x LTM EV/Revenue multiple, and 2.3x LTM EBITDA.
Analysts estimate FirstGroup's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for FirstGroup and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.4B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 2.4x | XXX | XXX | XXX |
| P/E | 10.9x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 13.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpFirstGroup's NTM/LTM revenue growth is -23%
FirstGroup's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, FirstGroup's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate FirstGroup's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for FirstGroup and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -27% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -6% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aurizon Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Expressway | XXX | XXX | XXX | XXX | XXX | XXX |
| Container Corporation of India | XXX | XXX | XXX | XXX | XXX | XXX |
| Titagarh Rail Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Railway Catering and Tourism | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
FirstGroup acquired XXX companies to date.
Last acquisition by FirstGroup was XXXXXXXX, XXXXX XXXXX XXXXXX . FirstGroup acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was FirstGroup founded? | FirstGroup was founded in 1995. |
| Where is FirstGroup headquartered? | FirstGroup is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does FirstGroup have? | As of today, FirstGroup has 30K+ employees. |
| Who is the CEO of FirstGroup? | FirstGroup's CEO is Mr. Graham Sutherland. |
| Is FirstGroup publicy listed? | Yes, FirstGroup is a public company listed on LON. |
| What is the stock symbol of FirstGroup? | FirstGroup trades under FGP ticker. |
| When did FirstGroup go public? | FirstGroup went public in 1995. |
| Who are competitors of FirstGroup? | Similar companies to FirstGroup include e.g. Aurizon Holdings, Bangkok Expressway, Container Corporation of India, Titagarh Rail Systems. |
| What is the current market cap of FirstGroup? | FirstGroup's current market cap is $1.1B |
| What is the current revenue of FirstGroup? | FirstGroup's last 12-month revenue is $6.2B. |
| What is the current EBITDA of FirstGroup? | FirstGroup's last 12-month EBITDA is $1.0B. |
| What is the current EV/Revenue multiple of FirstGroup? | Current revenue multiple of FirstGroup is 0.4x. |
| What is the current EV/EBITDA multiple of FirstGroup? | Current EBITDA multiple of FirstGroup is 2.3x. |
| What is the current revenue growth of FirstGroup? | FirstGroup revenue growth between 2023 and 2024 was 10%. |
| Is FirstGroup profitable? | Yes, FirstGroup is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
