Exxaro Resources - Public Comps and Valuation Multiples

Exxaro Resources Overview

About Exxaro Resources

Exxaro Resources Ltd is one of the South Africa-based diversified resources companies. The company's operating segments are: Coal, Ferrous, Energy, and Others. The majority of its revenue comes from the coal segment, whose operations are located in the Waterberg and Mpumalanga regions and are split between coal commercial operations and coal-tied operations and produce thermal and metallurgical coal. Commercial Waterberg is comprised mainly of the Grootegeluk operation, Commercial Mpumalanga comprising the Belfast and Leeuwpan operations, and Tied comprising of the Matla mine supplying its entire coal supply to Eskom. Its geographical segments are RSA, Europe, Asia, and others, out of which the majority are from the RSA ( Republic of South Africa).

Founded

2000

HQ

Employees

22.3K+

Website

exxaro.com

Sectors

Fossil Fuels

Financials

LTM Revenue $2.3B

LTM EBITDA $578M

EV

$1.7B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Exxaro Resources Financials

As of September 2025, Exxaro Resources reported last 12-month revenue of $2.3B and EBITDA of $578M.

In the same period, Exxaro Resources generated $538M in LTM gross profit and $441M in net income.

See Exxaro Resources valuation multiples based on analyst estimates

Exxaro Resources P&L

In the most recent fiscal year, Exxaro Resources reported revenue of $2.4B and EBITDA of $955M.

Exxaro Resources expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Exxaro Resources valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$2.3B	XXX	$2.4B	XXX	XXX	XXX
Gross Profit	$538M	XXX	$2.0B	XXX	XXX	XXX
Gross Margin	23%	XXX	84%	XXX	XXX	XXX
EBITDA	$578M	XXX	$955M	XXX	XXX	XXX
EBITDA Margin	25%	XXX	41%	XXX	XXX	XXX
EBIT	$518M	XXX	$411M	XXX	XXX	XXX
EBIT Margin	22%	XXX	17%	XXX	XXX	XXX
Net Profit	$441M	XXX	$447M	XXX	XXX	XXX
Net Margin	19%	XXX	19%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Exxaro Resources including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $2.3B. EBITDA for the last twelve months was $578M. In the most recent fiscal year, Exxaro Resources achieved $2.4B in revenue and $955M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$2.3B	Analyst estimates available to subscribers	$2.4B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$538M	Analyst estimates available to subscribers	$2.0B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	23.0% gross margin	Analyst estimates available to subscribers	84.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$578M	Analyst estimates available to subscribers	$955M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	24.7% EBITDA margin	Analyst estimates available to subscribers	40.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$518M	Analyst estimates available to subscribers	$411M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	22.1% EBIT margin	Analyst estimates available to subscribers	17.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$441M	Analyst estimates available to subscribers	$447M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	18.8% net profit margin	Analyst estimates available to subscribers	19.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Exxaro Resources

This financial data table provides comprehensive performance metrics for Exxaro Resources, a company based in South Africa. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Exxaro Resources generated $2.3B in revenue over the last twelve months.
The company achieved $578M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $538M.
Net income over the last twelve months reached $441M.

Fiscal Year Performance

In the most recent fiscal year, Exxaro Resources reported $2.4B in total revenue.
Fiscal year EBITDA was $955M.
The company maintained a gross profit margin of 84.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 40.5%.
Net profit margin reached 19.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Exxaro Resources. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Exxaro Resources Stock Performance

Exxaro Resources has current market cap of ZAR 41.8B (or $2.4B), and EV of ZAR 29.4B (or $1.7B).

Market Cap Evolution

Exxaro Resources Stock Data

As of October 7, 2025, Exxaro Resources's stock price is ZAR 173 (or $10).

See Exxaro Resources trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.7B	$2.4B	XXX	XXX	XXX	XXX	$1.77

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Exxaro Resources Valuation Multiples

Exxaro Resources's trades at 0.7x EV/Revenue multiple, and 1.8x EV/EBITDA.

See valuation multiples for Exxaro Resources and 15K+ public comps

Exxaro Resources Financial Valuation Multiples

As of October 7, 2025, Exxaro Resources has market cap of $2.4B and EV of $1.7B.

Equity research analysts estimate Exxaro Resources's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Exxaro Resources has a P/E ratio of 5.5x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.4B	XXX	$2.4B	XXX	XXX	XXX
EV (current)	$1.7B	XXX	$1.7B	XXX	XXX	XXX
EV/Revenue	0.7x	XXX	0.7x	XXX	XXX	XXX
EV/EBITDA	2.9x	XXX	1.8x	XXX	XXX	XXX
EV/EBIT	3.3x	XXX	4.1x	XXX	XXX	XXX
EV/Gross Profit	3.2x	XXX	n/a	XXX	XXX	XXX
P/E	5.5x	XXX	5.4x	XXX	XXX	XXX
EV/FCF	4.9x	XXX	4.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Exxaro Resources Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Exxaro Resources Margins & Growth Rates

Exxaro Resources's last 12 month revenue growth is 5%

Exxaro Resources's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Exxaro Resources's rule of 40 is 62% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Exxaro Resources's rule of X is 37% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Exxaro Resources and other 15K+ public comps

Exxaro Resources Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	3%	XXX	XXX	XXX
EBITDA Margin	25%	XXX	41%	XXX	XXX	XXX
EBITDA Growth	11%	XXX	-33%	XXX	XXX	XXX
Rule of 40	62%	XXX	45%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	37%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	67%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial