🚀 VC round data is live in beta, check it out!
- Public Comps
- Exxaro Resources
Exxaro Resources Valuation Multiples
Discover revenue and EBITDA valuation multiples for Exxaro Resources and similar public comparables like Kinetik Holdings, MedcoEnergi, Baytex Energy, DHT Holdings and more.
Exxaro Resources Overview
About Exxaro Resources
Exxaro Resources Ltd is one of the South Africa-based diversified resources companies. The company's operating segments are: Coal, Ferrous, Energy, and Others. The majority of its revenue comes from the coal segment, whose operations are located in the Waterberg and Mpumalanga regions and are split between coal commercial operations and coal-tied operations and produce thermal and metallurgical coal. Commercial Waterberg is comprised mainly of the Grootegeluk operation, Commercial Mpumalanga comprising the Belfast and Leeuwpan operations, and Tied comprising of the Matla mine supplying its entire coal supply to Eskom. Its geographical segments are RSA, Europe, Asia, and others, out of which the majority are from the RSA ( Republic of South Africa).
Founded
2000
HQ

Employees
22.3K
Website
Sectors
Financials (LTM)
EV
$2B
Exxaro Resources Financials
Exxaro Resources reported last 12-month revenue of $3B and EBITDA of $635M.
In the same LTM period, Exxaro Resources generated $648M in gross profit, $635M in EBITDA, and $499M in net income.
Revenue (LTM)
Exxaro Resources P&L
In the most recent fiscal year, Exxaro Resources reported revenue of $2B and EBITDA of $958M.
Exxaro Resources expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $648M | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 25% | XXX | 84% | XXX | XXX | XXX |
| EBITDA | $635M | XXX | $958M | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 39% | XXX | XXX | XXX |
| EBIT Margin | 19% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $499M | XXX | $478M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 19% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Exxaro Resources Stock Performance
Exxaro Resources has current market cap of $3B, and enterprise value of $2B.
Market Cap Evolution
Exxaro Resources' stock price is $12.09.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $3B | -0.5% | XXX | XXX | XXX | $1.98 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialExxaro Resources Valuation Multiples
Exxaro Resources trades at 0.9x EV/Revenue multiple, and 3.5x EV/EBITDA.
EV / Revenue (LTM)
Exxaro Resources Financial Valuation Multiples
As of April 8, 2026, Exxaro Resources has market cap of $3B and EV of $2B.
Equity research analysts estimate Exxaro Resources' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Exxaro Resources has a P/E ratio of 5.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 3.5x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBIT | 4.5x | XXX | 4.8x | XXX | XXX | XXX |
| EV/Gross Profit | 3.4x | XXX | 1.1x | XXX | XXX | XXX |
| P/E | 5.9x | XXX | 6.1x | XXX | XXX | XXX |
| EV/FCF | 8.9x | XXX | 11.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Exxaro Resources Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Exxaro Resources Margins & Growth Rates
Exxaro Resources' revenue in the last 12 month grew by 12%.
Exxaro Resources' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Exxaro Resources' rule of 40 is 41% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Exxaro Resources' rule of X is 65% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Exxaro Resources Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 39% | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | (24%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 41% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 65% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 66% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Exxaro Resources Public Comps
See public comps and valuation multiples for other Oil & Gas comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Kinetik Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| MedcoEnergi | XXX | XXX | XXX | XXX | XXX | XXX |
| Baytex Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| DHT Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Paramount Resources | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Exxaro Resources M&A Activity
Exxaro Resources acquired XXX companies to date.
Last acquisition by Exxaro Resources was on XXXXXXXX, XXXXX. Exxaro Resources acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Exxaro Resources
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialExxaro Resources Investment Activity
Exxaro Resources invested in XXX companies to date.
Exxaro Resources made its latest investment on XXXXXXXX, XXXXX. Exxaro Resources invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Exxaro Resources
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Exxaro Resources
| When was Exxaro Resources founded? | Exxaro Resources was founded in 2000. |
| Where is Exxaro Resources headquartered? | Exxaro Resources is headquartered in South Africa. |
| How many employees does Exxaro Resources have? | As of today, Exxaro Resources has over 22K employees. |
| Who is the CEO of Exxaro Resources? | Exxaro Resources' CEO is Ben Magara. |
| Is Exxaro Resources publicly listed? | Yes, Exxaro Resources is a public company listed on Johannesburg Stock Exchange. |
| What is the stock symbol of Exxaro Resources? | Exxaro Resources trades under EXX ticker. |
| When did Exxaro Resources go public? | Exxaro Resources went public in 2001. |
| Who are competitors of Exxaro Resources? | Exxaro Resources main competitors are Kinetik Holdings, MedcoEnergi, Baytex Energy, DHT Holdings. |
| What is the current market cap of Exxaro Resources? | Exxaro Resources' current market cap is $3B. |
| What is the current revenue of Exxaro Resources? | Exxaro Resources' last 12 months revenue is $3B. |
| What is the current revenue growth of Exxaro Resources? | Exxaro Resources revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of Exxaro Resources? | Current revenue multiple of Exxaro Resources is 0.9x. |
| Is Exxaro Resources profitable? | Yes, Exxaro Resources is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Exxaro Resources? | Exxaro Resources' last 12 months EBITDA is $635M. |
| What is Exxaro Resources' EBITDA margin? | Exxaro Resources' last 12 months EBITDA margin is 25%. |
| What is the current EV/EBITDA multiple of Exxaro Resources? | Current EBITDA multiple of Exxaro Resources is 3.5x. |
| What is the current FCF of Exxaro Resources? | Exxaro Resources' last 12 months FCF is $247M. |
| What is Exxaro Resources' FCF margin? | Exxaro Resources' last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Exxaro Resources? | Current FCF multiple of Exxaro Resources is 8.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.