Switch theme
Sign up to access all valuation multiples
Exasol AG is a technology company providing a next-generation in-memory analytical database that enables customers to access and analyse data at high speed and scale. The company's technology is used in a wide range of analytical use cases for financial reporting, data visualisation and predictive analytics.
2006
193
LTM Revenue $46.0M
LTM EBITDA $2.8M
$68.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Exasol has a last 12-month revenue of $46.0M and a last 12-month EBITDA of $2.8M.
In the most recent fiscal year, Exasol achieved revenue of $40.0M and an EBITDA of -$6.3M.
Exasol expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Exasol valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $37.7M | $40.0M | XXX | XXX | XXX |
| Gross Profit | $30.1M | $35.3M | XXX | XXX | XXX |
| Gross Margin | 80% | 88% | XXX | XXX | XXX |
| EBITDA | -$13.8M | -$6.3M | XXX | XXX | XXX |
| EBITDA Margin | -37% | -16% | XXX | XXX | XXX |
| Net Profit | -$33.3M | -$17.1M | XXX | XXX | XXX |
| Net Margin | -88% | -43% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 29, 2025, Exasol's stock price is EUR 3 (or $4).
Exasol has current market cap of EUR 80.1M (or $91.1M), and EV of EUR 60.5M (or $68.8M).
See Exasol trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $68.8M | $91.1M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 29, 2025, Exasol has market cap of $91.1M and EV of $68.8M.
Exasol's trades at 1.5x LTM EV/Revenue multiple, and 24.1x LTM EBITDA.
Analysts estimate Exasol's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Exasol and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $68.8M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | -10.9x | XXX | XXX | XXX |
| P/E | -9.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -9.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpExasol's NTM/LTM revenue growth is 7%
Exasol's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Exasol's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Exasol's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Exasol and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -54% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -9% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 116% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Presight AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Wolters Kluwer | XXX | XXX | XXX | XXX | XXX | XXX |
| Pointerra | XXX | XXX | XXX | XXX | XXX | XXX |
| Appen | XXX | XXX | XXX | XXX | XXX | XXX |
| Infomedia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Exasol acquired XXX companies to date.
Last acquisition by Exasol was XXXXXXXX, XXXXX XXXXX XXXXXX . Exasol acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Exasol founded? | Exasol was founded in 2006. |
| Where is Exasol headquartered? | Exasol is headquartered in Germany. |
| How many employees does Exasol have? | As of today, Exasol has 193 employees. |
| Is Exasol publicy listed? | Yes, Exasol is a public company listed on FRA. |
| What is the stock symbol of Exasol? | Exasol trades under EXL ticker. |
| When did Exasol go public? | Exasol went public in 2020. |
| Who are competitors of Exasol? | Similar companies to Exasol include e.g. Presight AI, Wolters Kluwer, Pointerra, Appen. |
| What is the current market cap of Exasol? | Exasol's current market cap is $91.1M |
| What is the current revenue of Exasol? | Exasol's last 12-month revenue is $46.0M. |
| What is the current EBITDA of Exasol? | Exasol's last 12-month EBITDA is $2.8M. |
| What is the current EV/Revenue multiple of Exasol? | Current revenue multiple of Exasol is 1.5x. |
| What is the current EV/EBITDA multiple of Exasol? | Current EBITDA multiple of Exasol is 24.1x. |
| What is the current revenue growth of Exasol? | Exasol revenue growth between 2023 and 2024 was 6%. |
| Is Exasol profitable? | Yes, Exasol is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
