Switch theme
Sign up to access all valuation multiples
Emperador Inc manufactures, sells, and distributes spirits and other alcoholic beverages through two main business segments: brandy and Scotch whiskey. The brandy segment, which accounts for more than half of the company's total revenue focuses on sales in the Philippines and Spain. This segment also has a distribution network for its operations, which includes sales offices and distribution outlets throughout the Philippines. The Scotch whiskey business sells in the United Kingdom. Brands that Emperador owns or licenses include The Dalmore, Fundador, Jura, Emperador, Andy Player, Whyte and Mackay, Smirnoff, and BaR. The company produces in the Philippines and Europe.
2001
3.0K+
LTM Revenue $1.1B
LTM EBITDA $201M
$3.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Emperador has a last 12-month revenue of $1.1B and a last 12-month EBITDA of $201M.
In the most recent fiscal year, Emperador achieved revenue of $1.1B and an EBITDA of $238M.
Emperador expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Emperador valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.1B | XXX | XXX | XXX |
| Gross Profit | $346M | $330M | XXX | XXX | XXX |
| Gross Margin | 33% | 30% | XXX | XXX | XXX |
| EBITDA | $239M | $238M | XXX | XXX | XXX |
| EBITDA Margin | 23% | 21% | XXX | XXX | XXX |
| Net Profit | $173M | $174M | XXX | XXX | XXX |
| Net Margin | 16% | 16% | XXX | XXX | XXX |
| Net Debt | $269M | $192M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Emperador's stock price is PHP 13 (or $0).
Emperador has current market cap of PHP 199B (or $3.4B), and EV of PHP 222B (or $3.8B).
See Emperador trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.8B | $3.4B | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Emperador has market cap of $3.4B and EV of $3.8B.
Emperador's trades at 3.6x LTM EV/Revenue multiple, and 19.1x LTM EBITDA.
Analysts estimate Emperador's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Emperador and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.8B | XXX | XXX | XXX |
| EV/Revenue | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 16.1x | XXX | XXX | XXX |
| P/E | 22.8x | XXX | XXX | XXX |
| P/E/Growth | -6.7x | XXX | XXX | XXX |
| EV/FCF | 93.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEmperador's NTM/LTM revenue growth is 7%
Emperador's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Emperador's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Emperador's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Emperador and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 28% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 30% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| United Breweries | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Emperador acquired XXX companies to date.
Last acquisition by Emperador was XXXXXXXX, XXXXX XXXXX XXXXXX . Emperador acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Emperador founded? | Emperador was founded in 2001. |
| Where is Emperador headquartered? | Emperador is headquartered in Philippines. |
| How many employees does Emperador have? | As of today, Emperador has 3.0K+ employees. |
| Who is the CEO of Emperador? | Emperador's CEO is Mr. Winston S. Co. |
| Is Emperador publicy listed? | Yes, Emperador is a public company listed on PHS. |
| What is the stock symbol of Emperador? | Emperador trades under EMI ticker. |
| When did Emperador go public? | Emperador went public in 2011. |
| Who are competitors of Emperador? | Similar companies to Emperador include e.g. Heineken, Endeavour Group, Treasury Wine Estates, United Spirits. |
| What is the current market cap of Emperador? | Emperador's current market cap is $3.4B |
| What is the current revenue of Emperador? | Emperador's last 12-month revenue is $1.1B. |
| What is the current EBITDA of Emperador? | Emperador's last 12-month EBITDA is $201M. |
| What is the current EV/Revenue multiple of Emperador? | Current revenue multiple of Emperador is 3.6x. |
| What is the current EV/EBITDA multiple of Emperador? | Current EBITDA multiple of Emperador is 19.1x. |
| What is the current revenue growth of Emperador? | Emperador revenue growth between 2023 and 2024 was 6%. |
| Is Emperador profitable? | Yes, Emperador is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
