Emperador - Public Comps and Valuation Multiples

Emperador Overview

About Emperador

Emperador Inc manufactures, sells, and distributes spirits and other alcoholic beverages through two main business segments: brandy and Scotch whiskey. The brandy segment, which accounts for more than half of the company's total revenue focuses on sales in the Philippines and Spain. This segment also has a distribution network for its operations, which includes sales offices and distribution outlets throughout the Philippines. The Scotch whiskey business sells in the United Kingdom. Brands that Emperador owns or licenses include The Dalmore, Fundador, Jura, Emperador, Andy Player, Whyte and Mackay, Smirnoff, and BaR. The company produces in the Philippines and Europe.

Founded

2001

HQ

Employees

3.2K+

Website

emperadorbrandy.com

Sectors

Alcohol

Financials

LTM Revenue $1.0B

LTM EBITDA $188M

EV

$4.8B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Emperador Financials

As of September 2025, Emperador reported last 12-month revenue of $1.0B and EBITDA of $188M.

In the same period, Emperador generated $313M in LTM gross profit and $105M in net income.

See Emperador valuation multiples based on analyst estimates

Emperador P&L

In the most recent fiscal year, Emperador reported revenue of $1.0B and EBITDA of $196M.

Emperador expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Emperador valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.0B	XXX	$1.0B	XXX	XXX	XXX
Gross Profit	$313M	XXX	$322M	XXX	XXX	XXX
Gross Margin	31%	XXX	31%	XXX	XXX	XXX
EBITDA	$188M	XXX	$196M	XXX	XXX	XXX
EBITDA Margin	18%	XXX	19%	XXX	XXX	XXX
EBIT	$151M	XXX	$155M	XXX	XXX	XXX
EBIT Margin	15%	XXX	15%	XXX	XXX	XXX
Net Profit	$105M	XXX	$109M	XXX	XXX	XXX
Net Margin	10%	XXX	10%	XXX	XXX	XXX
Net Debt	XXX	XXX	$408M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Emperador including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.0B. EBITDA for the last twelve months was $188M. In the most recent fiscal year, Emperador achieved $1.0B in revenue and $196M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.0B	Analyst estimates available to subscribers	$1.0B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$313M	Analyst estimates available to subscribers	$322M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	30.5% gross margin	Analyst estimates available to subscribers	30.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$188M	Analyst estimates available to subscribers	$196M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	18.3% EBITDA margin	Analyst estimates available to subscribers	18.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$151M	Analyst estimates available to subscribers	$155M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	14.7% EBIT margin	Analyst estimates available to subscribers	14.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$105M	Analyst estimates available to subscribers	$109M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	10.2% net profit margin	Analyst estimates available to subscribers	10.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$408M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Emperador

This financial data table provides comprehensive performance metrics for Emperador, a company based in Philippines. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Emperador generated $1.0B in revenue over the last twelve months.
The company achieved $188M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $313M.
Net income over the last twelve months reached $105M.

Fiscal Year Performance

In the most recent fiscal year, Emperador reported $1.0B in total revenue.
Fiscal year EBITDA was $196M.
The company maintained a gross profit margin of 30.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 18.8%.
Net profit margin reached 10.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Emperador. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Emperador Stock Performance

Emperador has current market cap of PHP 252B (or $4.3B), and EV of PHP 278B (or $4.8B).

Market Cap Evolution

Emperador Stock Data

As of October 30, 2025, Emperador's stock price is PHP 16 (or $0).

See Emperador trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$4.8B	$4.3B	XXX	XXX	XXX	XXX	$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Emperador Valuation Multiples

Emperador's trades at 4.6x EV/Revenue multiple, and 24.4x EV/EBITDA.

See valuation multiples for Emperador and 15K+ public comps

Emperador Financial Valuation Multiples

As of October 30, 2025, Emperador has market cap of $4.3B and EV of $4.8B.

Equity research analysts estimate Emperador's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Emperador has a P/E ratio of 41.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$4.3B	XXX	$4.3B	XXX	XXX	XXX
EV (current)	$4.8B	XXX	$4.8B	XXX	XXX	XXX
EV/Revenue	4.7x	XXX	4.6x	XXX	XXX	XXX
EV/EBITDA	25.4x	XXX	24.4x	XXX	XXX	XXX
EV/EBIT	31.6x	XXX	30.8x	XXX	XXX	XXX
EV/Gross Profit	15.2x	XXX	n/a	XXX	XXX	XXX
P/E	41.4x	XXX	39.9x	XXX	XXX	XXX
EV/FCF	70.2x	XXX	-125.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Emperador Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Emperador Margins & Growth Rates

Emperador's last 12 month revenue growth is 5%

Emperador's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Emperador's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Emperador's rule of X is 30% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Emperador and other 15K+ public comps

Emperador Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	2%	XXX	XXX	XXX
EBITDA Margin	18%	XXX	19%	XXX	XXX	XXX
EBITDA Growth	6%	XXX	-11%	XXX	XXX	XXX
Rule of 40	26%	XXX	24%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	30%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	8%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	16%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial