Switch theme
Sign up to access all valuation multiples
Embellence Group AB acquires, owns, and develops brands in wallpaper, textiles, rugs and other interior decoration. The company's brand portfolio comprises Cole and Son, Wall&deco, Borastapeter, Perswall and Pappelina. Geographically, it derives a majority of revenue from the Nordics region.
1875
247
LTM Revenue $83.3M
LTM EBITDA $15.0M
$107M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Embellence Group has a last 12-month revenue (LTM) of $83.3M and a last 12-month EBITDA of $15.0M.
In the most recent fiscal year, Embellence Group achieved revenue of $81.3M and an EBITDA of $13.8M.
Embellence Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Embellence Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $83.3M | XXX | $81.3M | XXX | XXX | XXX |
| Gross Profit | $51.5M | XXX | $48.7M | XXX | XXX | XXX |
| Gross Margin | 62% | XXX | 60% | XXX | XXX | XXX |
| EBITDA | $15.0M | XXX | $13.8M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $10.1M | XXX | $9.5M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $7.0M | XXX | $6.0M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $3.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Embellence Group's stock price is SEK 38 (or $4).
Embellence Group has current market cap of SEK 897M (or $93.8M), and EV of SEK 1.0B (or $107M).
See Embellence Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $107M | $93.8M | XXX | XXX | XXX | XXX | $0.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Embellence Group has market cap of $93.8M and EV of $107M.
Embellence Group's trades at 1.3x EV/Revenue multiple, and 7.7x EV/EBITDA.
Equity research analysts estimate Embellence Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Embellence Group has a P/E ratio of 13.3x.
See valuation multiples for Embellence Group and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $93.8M | XXX | $93.8M | XXX | XXX | XXX |
| EV (current) | $107M | XXX | $107M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.1x | XXX | 7.7x | XXX | XXX | XXX |
| EV/EBIT | 10.5x | XXX | 11.2x | XXX | XXX | XXX |
| EV/Gross Profit | 2.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.3x | XXX | 15.7x | XXX | XXX | XXX |
| EV/FCF | 10.8x | XXX | 10.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialEmbellence Group's last 12 month revenue growth is 5%
Embellence Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Embellence Group's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Embellence Group's rule of X is 30% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Embellence Group and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 11% | XXX | XXX | XXX |
| Rule of 40 | 21% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 36% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 48% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Koninklijke Porceleyne | XXX | XXX | XXX | XXX | XXX | XXX |
| GWA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Dromeas Office Furniture | XXX | XXX | XXX | XXX | XXX | XXX |
| N.Ververis Moda Bagno | XXX | XXX | XXX | XXX | XXX | XXX |
| Vogiatzoglou Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Embellence Group acquired XXX companies to date.
Last acquisition by Embellence Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Embellence Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Embellence Group founded? | Embellence Group was founded in 1875. |
| Where is Embellence Group headquartered? | Embellence Group is headquartered in Sweden. |
| How many employees does Embellence Group have? | As of today, Embellence Group has 247 employees. |
| Is Embellence Group publicy listed? | Yes, Embellence Group is a public company listed on STO. |
| What is the stock symbol of Embellence Group? | Embellence Group trades under EMBELL ticker. |
| When did Embellence Group go public? | Embellence Group went public in 2021. |
| Who are competitors of Embellence Group? | Similar companies to Embellence Group include e.g. Koninklijke Porceleyne, GWA Group, Dromeas Office Furniture, N.Ververis Moda Bagno. |
| What is the current market cap of Embellence Group? | Embellence Group's current market cap is $93.8M |
| What is the current revenue of Embellence Group? | Embellence Group's last 12 months revenue is $83.3M. |
| What is the current revenue growth of Embellence Group? | Embellence Group revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Embellence Group? | Current revenue multiple of Embellence Group is 1.3x. |
| Is Embellence Group profitable? | Yes, Embellence Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Embellence Group? | Embellence Group's last 12 months EBITDA is $15.0M. |
| What is Embellence Group's EBITDA margin? | Embellence Group's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of Embellence Group? | Current EBITDA multiple of Embellence Group is 7.1x. |
| What is the current FCF of Embellence Group? | Embellence Group's last 12 months FCF is $9.9M. |
| What is Embellence Group's FCF margin? | Embellence Group's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of Embellence Group? | Current FCF multiple of Embellence Group is 10.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
