🚀 VC round data is live in beta, check it out!
Embellence Group Overview
About Embellence Group
Embellence Group AB acquires, owns, and develops brands in wallpaper, textiles, rugs and other interior decoration. The company's brand portfolio comprises Cole and Son, Wall&deco, Borastapeter, Perswall and Pappelina. Geographically, it derives a majority of revenue from the Nordics region.
Founded
1875
HQ
Employees
247
Website
Sectors
Financials (LTM)
EV
$99M
Embellence Group Financials
Embellence Group reported last 12-month revenue of $84M and EBITDA of $15M.
In the same LTM period, Embellence Group generated $52M in gross profit, $15M in EBITDA, and $7M in net income.
Revenue (LTM)
Embellence Group P&L
In the most recent fiscal year, Embellence Group reported revenue of $85M and EBITDA of $15M.
Embellence Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $84M | XXX | $85M | XXX | XXX | XXX |
| Gross Profit | $52M | XXX | $51M | XXX | XXX | XXX |
| Gross Margin | 62% | XXX | 60% | XXX | XXX | XXX |
| EBITDA | $15M | XXX | $15M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $7M | XXX | $7M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | — | — | $2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Embellence Group Stock Performance
Embellence Group has current market cap of $92M, and enterprise value of $99M.
Market Cap Evolution
Embellence Group's stock price is $3.90.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $99M | $92M | 4.7% | XXX | XXX | XXX | $0.32 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialEmbellence Group Valuation Multiples
Embellence Group trades at 1.2x EV/Revenue multiple, and 6.7x EV/EBITDA.
EV / Revenue (LTM)
Embellence Group Financial Valuation Multiples
As of April 11, 2026, Embellence Group has market cap of $92M and EV of $99M.
Equity research analysts estimate Embellence Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Embellence Group has a P/E ratio of 12.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $92M | XXX | $92M | XXX | XXX | XXX |
| EV (current) | $99M | XXX | $99M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 6.7x | XXX | 6.7x | XXX | XXX | XXX |
| EV/EBIT | 10.0x | XXX | 10.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | 2.0x | XXX | XXX | XXX |
| P/E | 12.3x | XXX | 12.3x | XXX | XXX | XXX |
| EV/FCF | 11.8x | XXX | 10.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Embellence Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Embellence Group Margins & Growth Rates
Embellence Group's revenue in the last 12 month grew by 0%.
Embellence Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Embellence Group's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Embellence Group's rule of X is 21% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Embellence Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | (2%) | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 2% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 19% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 49% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 48% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Embellence Group Public Comps
See public comps and valuation multiples for other Home & Decor comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Virco | XXX | XXX | XXX | XXX | XXX | XXX |
| Dexelance | XXX | XXX | XXX | XXX | XXX | XXX |
| Orthex | XXX | XXX | XXX | XXX | XXX | XXX |
| TCM Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Likewise Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Embellence Group M&A Activity
Embellence Group acquired XXX companies to date.
Last acquisition by Embellence Group was on XXXXXXXX, XXXXX. Embellence Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Embellence Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialEmbellence Group Investment Activity
Embellence Group invested in XXX companies to date.
Embellence Group made its latest investment on XXXXXXXX, XXXXX. Embellence Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Embellence Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Embellence Group
| When was Embellence Group founded? | Embellence Group was founded in 1875. |
| Where is Embellence Group headquartered? | Embellence Group is headquartered in Sweden. |
| How many employees does Embellence Group have? | As of today, Embellence Group has over 247 employees. |
| Is Embellence Group publicly listed? | Yes, Embellence Group is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Embellence Group? | Embellence Group trades under EMBELL ticker. |
| When did Embellence Group go public? | Embellence Group went public in 2021. |
| Who are competitors of Embellence Group? | Embellence Group main competitors are Virco, Dexelance, Orthex, TCM Group. |
| What is the current market cap of Embellence Group? | Embellence Group's current market cap is $92M. |
| What is the current revenue of Embellence Group? | Embellence Group's last 12 months revenue is $84M. |
| What is the current revenue growth of Embellence Group? | Embellence Group revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Embellence Group? | Current revenue multiple of Embellence Group is 1.2x. |
| Is Embellence Group profitable? | Yes, Embellence Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Embellence Group? | Embellence Group's last 12 months EBITDA is $15M. |
| What is Embellence Group's EBITDA margin? | Embellence Group's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of Embellence Group? | Current EBITDA multiple of Embellence Group is 6.7x. |
| What is the current FCF of Embellence Group? | Embellence Group's last 12 months FCF is $8M. |
| What is Embellence Group's FCF margin? | Embellence Group's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Embellence Group? | Current FCF multiple of Embellence Group is 11.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.