🚀 VC round data is live in beta, check it out!
EmbedWay Valuation Multiples
Discover revenue and EBITDA valuation multiples for EmbedWay and similar public comparables like Adtran Networks, Gosuncn Technology Group, Sterlite Technologies, Noritsu and more.
EmbedWay Overview
About EmbedWay
EmbedWay Technologies (Shanghai) Corp is a supplier of DPI front-end applications and standard platforms. It provides products and solutions to various applications, such as telecommunications value-added services, internet safety, network and signaling monitoring, and communication equipment producing, among others. The products of the company are blade platform, standalone device, acceleration card, white box switches, converged computing, media processing, ATCA blade, and others.
Founded
2003
HQ
Employees
N/A
Website
Financials (FY)
EV
$1B
EmbedWay Financials
EmbedWay reported last fiscal year revenue of $153M and EBITDA of $11M.
In the same fiscal year, EmbedWay generated $45M in gross profit, $11M in EBITDA, and $5M in net income.
Revenue (LTM)
EmbedWay P&L
In the most recent fiscal year, EmbedWay reported revenue of $153M and EBITDA of $11M.
EmbedWay expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $153M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $45M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 29% | XXX | XXX | XXX |
| EBITDA | — | XXX | $11M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 7% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 7% | XXX | XXX | XXX |
| Net Profit | — | XXX | $5M | XXX | XXX | XXX |
| Net Margin | — | XXX | 3% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
EmbedWay Stock Performance
EmbedWay has current market cap of $1B, and enterprise value of $1B.
Market Cap Evolution
EmbedWay's stock price is $4.38.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $1B | 0.0% | XXX | XXX | XXX | $0.02 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialEmbedWay Valuation Multiples
EmbedWay trades at 8.9x EV/Revenue multiple, and 122.4x EV/EBITDA.
EV / Revenue (LTM)
EmbedWay Financial Valuation Multiples
As of April 19, 2026, EmbedWay has market cap of $1B and EV of $1B.
Equity research analysts estimate EmbedWay's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
EmbedWay has a P/E ratio of 274.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 8.9x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 122.4x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 119.3x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 30.7x | XXX | XXX | XXX |
| P/E | — | XXX | 274.0x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 64.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified EmbedWay Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
EmbedWay Margins & Growth Rates
EmbedWay's revenue in the last fiscal year declined by (6%).
EmbedWay Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (6%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 8% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 2% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 13% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
EmbedWay Public Comps
See public comps and valuation multiples for other Computer Hardware and Networking Hardware comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| EmbedWay | XXX | XXX | XXX | XXX | XXX | XXX |
| Adtran Networks | XXX | XXX | XXX | XXX | XXX | XXX |
| Gosuncn Technology Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Sterlite Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Noritsu | XXX | XXX | XXX | XXX | XXX | XXX |
| Adtran | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
EmbedWay M&A Activity
EmbedWay acquired XXX companies to date.
Last acquisition by EmbedWay was on XXXXXXXX, XXXXX. EmbedWay acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by EmbedWay
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialEmbedWay Investment Activity
EmbedWay invested in XXX companies to date.
EmbedWay made its latest investment on XXXXXXXX, XXXXX. EmbedWay invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by EmbedWay
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout EmbedWay
| When was EmbedWay founded? | EmbedWay was founded in 2003. |
| Where is EmbedWay headquartered? | EmbedWay is headquartered in China. |
| Is EmbedWay publicly listed? | Yes, EmbedWay is a public company listed on Shanghai Stock Exchange. |
| What is the stock symbol of EmbedWay? | EmbedWay trades under 603496 ticker. |
| When did EmbedWay go public? | EmbedWay went public in 2017. |
| Who are competitors of EmbedWay? | EmbedWay main competitors are Adtran Networks, Gosuncn Technology Group, Sterlite Technologies, Noritsu. |
| What is the current market cap of EmbedWay? | EmbedWay's current market cap is $1B. |
| What is the current revenue of EmbedWay? | EmbedWay's last fiscal year revenue is $153M. |
| What is the current EV/Revenue multiple of EmbedWay? | Current revenue multiple of EmbedWay is 8.9x. |
| Is EmbedWay profitable? | No, EmbedWay is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.