Embark Early Education - Public Comps and Valuation Multiples

Embark Early Education Overview

About Embark Early Education

Embark Early Education Ltd is a company that is engaged in the provision and management of an early childhood education service that gives parents and caregivers the option of which service suits their child's learning and care needs. The company is engaged in operation of childcare centres in Australia. The Company owns and operates about 24 childcare centers. It has about 11 centers in Queensland, nine in Victoria, two in New South Wales, one in Tasmania and South Australia.

Founded

2014

HQ

Employees

630

Website

embarkeducation.com.au

Sectors

Education & Training

Financials

LTM Revenue $66.0M

LTM EBITDA $17.0M

EV

$143M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Embark Early Education Financials

As of August 2025, Embark Early Education reported last 12-month revenue of $66.0M and EBITDA of $17.0M.

In the same period, Embark Early Education achieved $8.5M in LTM net income.

See Embark Early Education valuation multiples based on analyst estimates

Embark Early Education P&L

In the most recent fiscal year, Embark Early Education reported revenue of $16.6M and EBITDA of $12.0M.

Embark Early Education expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Embark Early Education valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$66.0M	XXX	$16.6M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$11.8M	XXX	XXX	XXX
Gross Margin	n/a	XXX	71%	XXX	XXX	XXX
EBITDA	$17.0M	XXX	$12.0M	XXX	XXX	XXX
EBITDA Margin	26%	XXX	72%	XXX	XXX	XXX
EBIT	$15.3M	XXX	-$27.4M	XXX	XXX	XXX
EBIT Margin	23%	XXX	-165%	XXX	XXX	XXX
Net Profit	$8.5M	XXX	$6.5M	XXX	XXX	XXX
Net Margin	13%	XXX	39%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Embark Early Education including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $66.0M. EBITDA for the last twelve months was $17.0M. In the most recent fiscal year, Embark Early Education achieved $16.6M in revenue and $12.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$66.0M	Analyst estimates available to subscribers	$16.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$11.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	70.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$17.0M	Analyst estimates available to subscribers	$12.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	25.7% EBITDA margin	Analyst estimates available to subscribers	72.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$15.3M	Analyst estimates available to subscribers	-$27.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	23.2% EBIT margin	Analyst estimates available to subscribers	-164.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$8.5M	Analyst estimates available to subscribers	$6.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	12.9% net profit margin	Analyst estimates available to subscribers	39.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Embark Early Education

This financial data table provides comprehensive performance metrics for Embark Early Education, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Embark Early Education generated $66.0M in revenue over the last twelve months.
The company achieved $17.0M in EBITDA over the last twelve months.
Net income over the last twelve months reached $8.5M.

Fiscal Year Performance

In the most recent fiscal year, Embark Early Education reported $16.6M in total revenue.
Fiscal year EBITDA was $12.0M.
The company maintained a gross profit margin of 70.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 72.1%.
Net profit margin reached 39.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Embark Early Education. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Embark Early Education Stock Performance

Embark Early Education has current market cap of AUD 112M (or $73.2M), and EV of AUD 218M (or $143M).

Market Cap Evolution

Embark Early Education Stock Data

As of September 19, 2025, Embark Early Education's stock price is AUD 1 (or $0).

See Embark Early Education trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$143M	$73.2M	XXX	XXX	XXX	XXX	$0.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Embark Early Education Valuation Multiples

Embark Early Education's trades at 8.6x EV/Revenue multiple, and 11.9x EV/EBITDA.

See valuation multiples for Embark Early Education and 15K+ public comps

Embark Early Education Financial Valuation Multiples

As of September 19, 2025, Embark Early Education has market cap of $73.2M and EV of $143M.

Equity research analysts estimate Embark Early Education's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Embark Early Education has a P/E ratio of 8.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$73.2M	XXX	$73.2M	XXX	XXX	XXX
EV (current)	$143M	XXX	$143M	XXX	XXX	XXX
EV/Revenue	2.2x	XXX	8.6x	XXX	XXX	XXX
EV/EBITDA	8.4x	XXX	11.9x	XXX	XXX	XXX
EV/EBIT	9.3x	XXX	-5.2x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	8.6x	XXX	11.2x	XXX	XXX	XXX
EV/FCF	21.1x	XXX	12.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Embark Early Education Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Embark Early Education Margins & Growth Rates

Embark Early Education's last 12 month revenue growth is 16%

Embark Early Education's revenue per employee in the last FY averaged $26K, while opex per employee averaged $0.1M for the same period.

Embark Early Education's rule of 40 is 91% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Embark Early Education's rule of X is 66% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Embark Early Education and other 15K+ public comps

Embark Early Education Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	16%	XXX	118%	XXX	XXX	XXX
EBITDA Margin	26%	XXX	72%	XXX	XXX	XXX
EBITDA Growth	16%	XXX	34%	XXX	XXX	XXX
Rule of 40	91%	XXX	88%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	66%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$26K	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	235%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial