Switch theme
Sign up to access all valuation multiples
Electric Power Development Co Ltd which operates under the brand J-POWER, is a Japanese electric utility company involved in the generation, transmission, distribution, and retail sale of energy. The company operates a portfolio of hydroelectric, wind, nuclear, geothermal, and thermal power plants located mainly throughout Japan, but also elsewhere in Southeast Asia and North America. While a majority of Electric Power Development's power-generating facilities are hydroelectric, the company's total electric power production can be divided fairly evenly between its thermal and hydroelectric sites. Electric Power Development generates almost all of its revenue from its electric utility operations, which mainly comprise the sale of energy from its thermal power plants.
1952
7.2K+
LTM Revenue $8.5B
LTM EBITDA $1.6B
$13.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Electric Power has a last 12-month revenue of $8.5B and a last 12-month EBITDA of $1.6B.
In the most recent fiscal year, Electric Power achieved revenue of $8.4B and an EBITDA of $1.7B.
Electric Power expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Electric Power valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $12.2B | $8.4B | XXX | XXX | XXX |
| Gross Profit | $578M | $1.2B | XXX | XXX | XXX |
| Gross Margin | 5% | 15% | XXX | XXX | XXX |
| EBITDA | $2.0B | $1.7B | XXX | XXX | XXX |
| EBITDA Margin | 17% | 21% | XXX | XXX | XXX |
| Net Profit | $463M | $756M | XXX | XXX | XXX |
| Net Margin | 4% | 9% | XXX | XXX | XXX |
| Net Debt | $10.4B | $10.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Electric Power's stock price is JPY 2476 (or $16).
Electric Power has current market cap of JPY 453B (or $3.0B), and EV of JPY 1.96T (or $13.0B).
See Electric Power trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.0B | $3.0B | XXX | XXX | XXX | XXX | $3.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Electric Power has market cap of $3.0B and EV of $13.0B.
Electric Power's trades at 1.5x LTM EV/Revenue multiple, and 8.3x LTM EBITDA.
Analysts estimate Electric Power's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Electric Power and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.0B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 8.1x | XXX | XXX | XXX |
| P/E | 5.5x | XXX | XXX | XXX |
| P/E/Growth | -0.6x | XXX | XXX | XXX |
| EV/FCF | 21.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpElectric Power's NTM/LTM revenue growth is -1%
Electric Power's revenue per employee for the last fiscal year averaged $1.2M, while opex per employee averaged n/a for the same period.
Over next 12 months, Electric Power's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Electric Power's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Electric Power and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -32% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -15% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | n/a | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Electric Power acquired XXX companies to date.
Last acquisition by Electric Power was XXXXXXXX, XXXXX XXXXX XXXXXX . Electric Power acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Electric Power founded? | Electric Power was founded in 1952. |
| Where is Electric Power headquartered? | Electric Power is headquartered in Japan. |
| How many employees does Electric Power have? | As of today, Electric Power has 7.2K+ employees. |
| Is Electric Power publicy listed? | Yes, Electric Power is a public company listed on TKS. |
| What is the stock symbol of Electric Power? | Electric Power trades under 9513 ticker. |
| When did Electric Power go public? | Electric Power went public in 2004. |
| Who are competitors of Electric Power? | Similar companies to Electric Power include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Electric Power? | Electric Power's current market cap is $3.0B |
| What is the current revenue of Electric Power? | Electric Power's last 12-month revenue is $8.5B. |
| What is the current EBITDA of Electric Power? | Electric Power's last 12-month EBITDA is $1.6B. |
| What is the current EV/Revenue multiple of Electric Power? | Current revenue multiple of Electric Power is 1.5x. |
| What is the current EV/EBITDA multiple of Electric Power? | Current EBITDA multiple of Electric Power is 8.3x. |
| What is the current revenue growth of Electric Power? | Electric Power revenue growth between 2023 and 2024 was -32%. |
| Is Electric Power profitable? | Yes, Electric Power is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
