Switch theme
Sign up to access all valuation multiples
Ekinops SA is engaged in providing optical transport solutions for service providers and private networks worldwide. It provides EKINOPS 360, a carrier-class optical transport platform designed for metro, regional, and long-haul applications. The company also offers 10G, 100G, and 200G carrier-grade solutions that facilitate the transmission, aggregation, and forward error correction capabilities.
2003
413
LTM Revenue $128M
LTM EBITDA $19.8M
$74.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Ekinops has a last 12-month revenue of $128M and a last 12-month EBITDA of $19.8M.
In the most recent fiscal year, Ekinops achieved revenue of $126M and an EBITDA of $11.7M.
Ekinops expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ekinops valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $139M | $126M | XXX | XXX | XXX |
| Gross Profit | $72.6M | $72.3M | XXX | XXX | XXX |
| Gross Margin | 52% | 57% | XXX | XXX | XXX |
| EBITDA | $17.8M | $11.7M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 9% | XXX | XXX | XXX |
| Net Profit | $12.9M | $3.9M | XXX | XXX | XXX |
| Net Margin | 9% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Ekinops's stock price is EUR 3 (or $3).
Ekinops has current market cap of EUR 84.7M (or $91.0M), and EV of EUR 69.8M (or $74.9M).
See Ekinops trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $74.9M | $91.0M | XXX | XXX | XXX | XXX | $-0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Ekinops has market cap of $91.0M and EV of $74.9M.
Ekinops's trades at 0.6x LTM EV/Revenue multiple, and 3.8x LTM EBITDA.
Analysts estimate Ekinops's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Ekinops and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $74.9M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | XXX | XXX |
| P/E | -12.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 6.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEkinops's NTM/LTM revenue growth is 6%
Ekinops's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Ekinops's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Ekinops's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Ekinops and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -35% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 21% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 50% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Elsight | XXX | XXX | XXX | XXX | XXX | XXX |
| Intracom Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Thaicom | XXX | XXX | XXX | XXX | XXX | XXX |
| HFCL | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ekinops acquired XXX companies to date.
Last acquisition by Ekinops was XXXXXXXX, XXXXX XXXXX XXXXXX . Ekinops acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Ekinops founded? | Ekinops was founded in 2003. |
| Where is Ekinops headquartered? | Ekinops is headquartered in France. |
| How many employees does Ekinops have? | As of today, Ekinops has 413 employees. |
| Who is the CEO of Ekinops? | Ekinops's CEO is Mr. Didier Bredy. |
| Is Ekinops publicy listed? | Yes, Ekinops is a public company listed on PAR. |
| What is the stock symbol of Ekinops? | Ekinops trades under EKI ticker. |
| When did Ekinops go public? | Ekinops went public in 2013. |
| Who are competitors of Ekinops? | Similar companies to Ekinops include e.g. TKH Group, Elsight, Intracom Holdings, Thaicom. |
| What is the current market cap of Ekinops? | Ekinops's current market cap is $91.0M |
| What is the current revenue of Ekinops? | Ekinops's last 12-month revenue is $128M. |
| What is the current EBITDA of Ekinops? | Ekinops's last 12-month EBITDA is $19.8M. |
| What is the current EV/Revenue multiple of Ekinops? | Current revenue multiple of Ekinops is 0.6x. |
| What is the current EV/EBITDA multiple of Ekinops? | Current EBITDA multiple of Ekinops is 3.8x. |
| What is the current revenue growth of Ekinops? | Ekinops revenue growth between 2023 and 2024 was -9%. |
| Is Ekinops profitable? | Yes, Ekinops is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
