Switch theme
Sign up to access all valuation multiples
Eastroc Beverage (Group) Co Ltd is engaged in research and development, production and sales of beverages.
1994
n/a
LTM Revenue $2.5B
LTM EBITDA $684M
$22.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Eastroc Beverage has a last 12-month revenue (LTM) of $2.5B and a last 12-month EBITDA of $684M.
In the most recent fiscal year, Eastroc Beverage achieved revenue of $2.2B and an EBITDA of $620M.
Eastroc Beverage expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Eastroc Beverage valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.5B | XXX | $2.2B | XXX | XXX | XXX |
| Gross Profit | $1.1B | XXX | $985M | XXX | XXX | XXX |
| Gross Margin | 45% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | $684M | XXX | $620M | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 28% | XXX | XXX | XXX |
| EBIT | $650M | XXX | $531M | XXX | XXX | XXX |
| EBIT Margin | 26% | XXX | 24% | XXX | XXX | XXX |
| Net Profit | $531M | XXX | $462M | XXX | XXX | XXX |
| Net Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $125M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Eastroc Beverage's stock price is CNY 320 (or $44).
Eastroc Beverage has current market cap of CNY 166B (or $23.1B), and EV of CNY 163B (or $22.6B).
See Eastroc Beverage trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $22.6B | $23.1B | XXX | XXX | XXX | XXX | $1.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Eastroc Beverage has market cap of $23.1B and EV of $22.6B.
Eastroc Beverage's trades at 10.3x EV/Revenue multiple, and 36.5x EV/EBITDA.
Equity research analysts estimate Eastroc Beverage's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Eastroc Beverage has a P/E ratio of 43.5x.
See valuation multiples for Eastroc Beverage and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $23.1B | XXX | $23.1B | XXX | XXX | XXX |
| EV (current) | $22.6B | XXX | $22.6B | XXX | XXX | XXX |
| EV/Revenue | 9.1x | XXX | 10.3x | XXX | XXX | XXX |
| EV/EBITDA | 33.0x | XXX | 36.5x | XXX | XXX | XXX |
| EV/EBIT | 34.8x | XXX | 42.5x | XXX | XXX | XXX |
| EV/Gross Profit | 20.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 43.5x | XXX | 50.0x | XXX | XXX | XXX |
| EV/FCF | 32.4x | XXX | 39.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialEastroc Beverage's last 12 month revenue growth is 28%
Eastroc Beverage's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Eastroc Beverage's rule of 40 is 53% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Eastroc Beverage's rule of X is 98% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Eastroc Beverage and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 28% | XXX | 28% | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 28% | XXX | XXX | XXX |
| EBITDA Growth | 33% | XXX | 44% | XXX | XXX | XXX |
| Rule of 40 | 53% | XXX | 56% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 98% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| Domain Costa Lazaridi | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Eastroc Beverage acquired XXX companies to date.
Last acquisition by Eastroc Beverage was XXXXXXXX, XXXXX XXXXX XXXXXX . Eastroc Beverage acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Eastroc Beverage founded? | Eastroc Beverage was founded in 1994. |
| Where is Eastroc Beverage headquartered? | Eastroc Beverage is headquartered in China. |
| Is Eastroc Beverage publicy listed? | Yes, Eastroc Beverage is a public company listed on SHG. |
| What is the stock symbol of Eastroc Beverage? | Eastroc Beverage trades under 605499 ticker. |
| When did Eastroc Beverage go public? | Eastroc Beverage went public in 2021. |
| Who are competitors of Eastroc Beverage? | Similar companies to Eastroc Beverage include e.g. Heineken, Endeavour Group, Treasury Wine Estates, Domain Costa Lazaridi. |
| What is the current market cap of Eastroc Beverage? | Eastroc Beverage's current market cap is $23.1B |
| What is the current revenue of Eastroc Beverage? | Eastroc Beverage's last 12 months revenue is $2.5B. |
| What is the current revenue growth of Eastroc Beverage? | Eastroc Beverage revenue growth (NTM/LTM) is 28%. |
| What is the current EV/Revenue multiple of Eastroc Beverage? | Current revenue multiple of Eastroc Beverage is 9.1x. |
| Is Eastroc Beverage profitable? | Yes, Eastroc Beverage is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Eastroc Beverage? | Eastroc Beverage's last 12 months EBITDA is $684M. |
| What is Eastroc Beverage's EBITDA margin? | Eastroc Beverage's last 12 months EBITDA margin is 28%. |
| What is the current EV/EBITDA multiple of Eastroc Beverage? | Current EBITDA multiple of Eastroc Beverage is 33.0x. |
| What is the current FCF of Eastroc Beverage? | Eastroc Beverage's last 12 months FCF is $698M. |
| What is Eastroc Beverage's FCF margin? | Eastroc Beverage's last 12 months FCF margin is 28%. |
| What is the current EV/FCF multiple of Eastroc Beverage? | Current FCF multiple of Eastroc Beverage is 32.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
