Switch theme
Sign up to access all valuation multiples
Eastroc Beverage (Group) Co Ltd is engaged in research and development, production and sales of beverages.
1994
n/a
LTM Revenue $2.4B
LTM EBITDA $641M
$18.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Eastroc Beverage has a last 12-month revenue of $2.4B and a last 12-month EBITDA of $641M.
In the most recent fiscal year, Eastroc Beverage achieved revenue of $2.2B and an EBITDA of $615M.
Eastroc Beverage expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Eastroc Beverage valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.6B | $2.2B | XXX | XXX | XXX |
| Gross Profit | $496M | $668M | XXX | XXX | XXX |
| Gross Margin | 32% | 31% | XXX | XXX | XXX |
| EBITDA | $393M | $615M | XXX | XXX | XXX |
| EBITDA Margin | 25% | 28% | XXX | XXX | XXX |
| Net Profit | $198M | $281M | XXX | XXX | XXX |
| Net Margin | 13% | 13% | XXX | XXX | XXX |
| Net Debt | $141M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Eastroc Beverage's stock price is CNY 261 (or $36).
Eastroc Beverage has current market cap of CNY 136B (or $18.7B), and EV of CNY 132B (or $18.2B).
See Eastroc Beverage trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18.2B | $18.7B | XXX | XXX | XXX | XXX | $0.96 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Eastroc Beverage has market cap of $18.7B and EV of $18.2B.
Eastroc Beverage's trades at 7.7x LTM EV/Revenue multiple, and 28.4x LTM EBITDA.
Analysts estimate Eastroc Beverage's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Eastroc Beverage and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $18.2B | XXX | XXX | XXX |
| EV/Revenue | 8.3x | XXX | XXX | XXX |
| EV/EBITDA | 29.6x | XXX | XXX | XXX |
| P/E | 40.8x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | 32.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEastroc Beverage's NTM/LTM revenue growth is 27%
Eastroc Beverage's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Eastroc Beverage's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Eastroc Beverage's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Eastroc Beverage and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 41% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 57% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 55% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| United Breweries | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Eastroc Beverage acquired XXX companies to date.
Last acquisition by Eastroc Beverage was XXXXXXXX, XXXXX XXXXX XXXXXX . Eastroc Beverage acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Eastroc Beverage founded? | Eastroc Beverage was founded in 1994. |
| Where is Eastroc Beverage headquartered? | Eastroc Beverage is headquartered in China. |
| Is Eastroc Beverage publicy listed? | Yes, Eastroc Beverage is a public company listed on SHG. |
| What is the stock symbol of Eastroc Beverage? | Eastroc Beverage trades under 605499 ticker. |
| When did Eastroc Beverage go public? | Eastroc Beverage went public in 2021. |
| Who are competitors of Eastroc Beverage? | Similar companies to Eastroc Beverage include e.g. Heineken, Endeavour Group, Treasury Wine Estates, United Spirits. |
| What is the current market cap of Eastroc Beverage? | Eastroc Beverage's current market cap is $18.7B |
| What is the current revenue of Eastroc Beverage? | Eastroc Beverage's last 12-month revenue is $2.4B. |
| What is the current EBITDA of Eastroc Beverage? | Eastroc Beverage's last 12-month EBITDA is $641M. |
| What is the current EV/Revenue multiple of Eastroc Beverage? | Current revenue multiple of Eastroc Beverage is 7.7x. |
| What is the current EV/EBITDA multiple of Eastroc Beverage? | Current EBITDA multiple of Eastroc Beverage is 28.4x. |
| What is the current revenue growth of Eastroc Beverage? | Eastroc Beverage revenue growth between 2023 and 2024 was 41%. |
| Is Eastroc Beverage profitable? | Yes, Eastroc Beverage is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
