🚀 VC round data is live in beta, check it out!
Eastroc Beverage Valuation Multiples
Discover revenue and EBITDA valuation multiples for Eastroc Beverage and similar public comparables like Asahi Group, Carlsberg, Pernod Ricard, Brown-Forman and more.
Eastroc Beverage Overview
About Eastroc Beverage
Eastroc Beverage (Group) Co Ltd is engaged in research and development, production, and sales of beverages. The company offers beverages across three categories: energy drinks, non-energy drinks, and bottled water. Its brands include Eastroc Super Drink, Citrus Lemon Tea, Tangerine Peel Super Drink, and packaged water products.
Founded
1994
HQ
Employees
11.0K
Website
Sectors
Financials (LTM)
EV
$16B
Eastroc Beverage Financials
Eastroc Beverage reported last 12-month revenue of $3B and EBITDA of $898M.
In the same LTM period, Eastroc Beverage generated $1B in gross profit, $898M in EBITDA, and $687M in net income.
Revenue (LTM)
Eastroc Beverage P&L
In the most recent fiscal year, Eastroc Beverage reported revenue of $3B and EBITDA of $903M.
Eastroc Beverage expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | 45% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | $898M | XXX | $903M | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 30% | XXX | XXX | XXX |
| EBIT Margin | 26% | XXX | 26% | XXX | XXX | XXX |
| Net Profit | $687M | XXX | $647M | XXX | XXX | XXX |
| Net Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| Net Debt | — | — | $139M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Eastroc Beverage Stock Performance
Eastroc Beverage has current market cap of $17B, and enterprise value of $16B.
Market Cap Evolution
Eastroc Beverage's stock price is $29.27.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $16B | $17B | -1.8% | XXX | XXX | XXX | $1.14 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialEastroc Beverage Valuation Multiples
Eastroc Beverage trades at 4.9x EV/Revenue multiple, and 17.6x EV/EBITDA.
EV / Revenue (LTM)
Eastroc Beverage Financial Valuation Multiples
As of April 11, 2026, Eastroc Beverage has market cap of $17B and EV of $16B.
Equity research analysts estimate Eastroc Beverage's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Eastroc Beverage has a P/E ratio of 24.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $17B | XXX | $17B | XXX | XXX | XXX |
| EV (current) | $16B | XXX | $16B | XXX | XXX | XXX |
| EV/Revenue | 4.9x | XXX | 5.2x | XXX | XXX | XXX |
| EV/EBITDA | 17.6x | XXX | 17.5x | XXX | XXX | XXX |
| EV/EBIT | 18.8x | XXX | 20.1x | XXX | XXX | XXX |
| EV/Gross Profit | 10.9x | XXX | 11.5x | XXX | XXX | XXX |
| P/E | 24.0x | XXX | 25.6x | XXX | XXX | XXX |
| EV/FCF | 27.9x | XXX | 27.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Eastroc Beverage Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Eastroc Beverage Margins & Growth Rates
Eastroc Beverage's revenue in the last 12 month grew by 23%.
Eastroc Beverage's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Eastroc Beverage's rule of 40 is 52% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Eastroc Beverage's rule of X is 87% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Eastroc Beverage Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 23% | XXX | 24% | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 30% | XXX | XXX | XXX |
| EBITDA Growth | 23% | XXX | 17% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 52% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 87% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 16% | XXX | 16% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | 3% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 20% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Eastroc Beverage Public Comps
See public comps and valuation multiples for other Alcohol comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Asahi Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Carlsberg | XXX | XXX | XXX | XXX | XXX | XXX |
| Pernod Ricard | XXX | XXX | XXX | XXX | XXX | XXX |
| Brown-Forman | XXX | XXX | XXX | XXX | XXX | XXX |
| Kirin Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Eastroc Beverage M&A Activity
Eastroc Beverage acquired XXX companies to date.
Last acquisition by Eastroc Beverage was on XXXXXXXX, XXXXX. Eastroc Beverage acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Eastroc Beverage
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialEastroc Beverage Investment Activity
Eastroc Beverage invested in XXX companies to date.
Eastroc Beverage made its latest investment on XXXXXXXX, XXXXX. Eastroc Beverage invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Eastroc Beverage
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Eastroc Beverage
| When was Eastroc Beverage founded? | Eastroc Beverage was founded in 1994. |
| Where is Eastroc Beverage headquartered? | Eastroc Beverage is headquartered in China. |
| How many employees does Eastroc Beverage have? | As of today, Eastroc Beverage has over 11K employees. |
| Is Eastroc Beverage publicly listed? | Yes, Eastroc Beverage is a public company listed on Shanghai Stock Exchange. |
| What is the stock symbol of Eastroc Beverage? | Eastroc Beverage trades under 605499 ticker. |
| When did Eastroc Beverage go public? | Eastroc Beverage went public in 2021. |
| Who are competitors of Eastroc Beverage? | Eastroc Beverage main competitors are Asahi Group, Carlsberg, Pernod Ricard, Brown-Forman. |
| What is the current market cap of Eastroc Beverage? | Eastroc Beverage's current market cap is $17B. |
| What is the current revenue of Eastroc Beverage? | Eastroc Beverage's last 12 months revenue is $3B. |
| What is the current revenue growth of Eastroc Beverage? | Eastroc Beverage revenue growth (NTM/LTM) is 23%. |
| What is the current EV/Revenue multiple of Eastroc Beverage? | Current revenue multiple of Eastroc Beverage is 4.9x. |
| Is Eastroc Beverage profitable? | Yes, Eastroc Beverage is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Eastroc Beverage? | Eastroc Beverage's last 12 months EBITDA is $898M. |
| What is Eastroc Beverage's EBITDA margin? | Eastroc Beverage's last 12 months EBITDA margin is 28%. |
| What is the current EV/EBITDA multiple of Eastroc Beverage? | Current EBITDA multiple of Eastroc Beverage is 17.6x. |
| What is the current FCF of Eastroc Beverage? | Eastroc Beverage's last 12 months FCF is $566M. |
| What is Eastroc Beverage's FCF margin? | Eastroc Beverage's last 12 months FCF margin is 18%. |
| What is the current EV/FCF multiple of Eastroc Beverage? | Current FCF multiple of Eastroc Beverage is 27.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.