Eastroc Beverage - Public Comps and Valuation Multiples

Eastroc Beverage Overview

About Eastroc Beverage

Eastroc Beverage (Group) Co Ltd is engaged in research and development, production, and sales of beverages. The company offers beverages across three categories: energy drinks, non-energy drinks, and bottled water. Its brands include Eastroc Super Drink, Citrus Lemon Tea, Tangerine Peel Super Drink, and packaged water products.

Founded

1994

HQ

Employees

11.0K+

Website

szeastroc.com

Sectors

Alcohol

Financials

LTM Revenue $2.7B

LTM EBITDA $756M

EV

$21.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Eastroc Beverage Financials

As of August 2025, Eastroc Beverage reported last 12-month revenue of $2.7B and EBITDA of $756M.

In the same period, Eastroc Beverage generated $1.2B in LTM gross profit and $586M in net income.

See Eastroc Beverage valuation multiples based on analyst estimates

Eastroc Beverage P&L

In the most recent fiscal year, Eastroc Beverage reported revenue of $2.2B and EBITDA of $626M.

Eastroc Beverage expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Eastroc Beverage valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$2.7B	XXX	$2.2B	XXX	XXX	XXX
Gross Profit	$1.2B	XXX	$995M	XXX	XXX	XXX
Gross Margin	45%	XXX	45%	XXX	XXX	XXX
EBITDA	$756M	XXX	$626M	XXX	XXX	XXX
EBITDA Margin	28%	XXX	28%	XXX	XXX	XXX
EBIT	$721M	XXX	$537M	XXX	XXX	XXX
EBIT Margin	26%	XXX	24%	XXX	XXX	XXX
Net Profit	$586M	XXX	$466M	XXX	XXX	XXX
Net Margin	21%	XXX	21%	XXX	XXX	XXX
Net Debt	XXX	XXX	$126M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Eastroc Beverage including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $2.7B. EBITDA for the last twelve months was $756M. In the most recent fiscal year, Eastroc Beverage achieved $2.2B in revenue and $626M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$2.7B	Analyst estimates available to subscribers	$2.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$1.2B	Analyst estimates available to subscribers	$995M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	45.3% gross margin	Analyst estimates available to subscribers	44.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$756M	Analyst estimates available to subscribers	$626M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	27.6% EBITDA margin	Analyst estimates available to subscribers	28.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$721M	Analyst estimates available to subscribers	$537M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	26.4% EBIT margin	Analyst estimates available to subscribers	24.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$586M	Analyst estimates available to subscribers	$466M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	21.4% net profit margin	Analyst estimates available to subscribers	21.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$126M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Eastroc Beverage

This financial data table provides comprehensive performance metrics for Eastroc Beverage, a company based in China. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Eastroc Beverage generated $2.7B in revenue over the last twelve months.
The company achieved $756M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $1.2B.
Net income over the last twelve months reached $586M.

Fiscal Year Performance

In the most recent fiscal year, Eastroc Beverage reported $2.2B in total revenue.
Fiscal year EBITDA was $626M.
The company maintained a gross profit margin of 44.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 28.2%.
Net profit margin reached 21.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Eastroc Beverage. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Eastroc Beverage Stock Performance

Eastroc Beverage has current market cap of CNY 153B (or $21.5B), and EV of CNY 151B (or $21.1B).

Market Cap Evolution

Eastroc Beverage Stock Data

As of September 12, 2025, Eastroc Beverage's stock price is CNY 295 (or $41).

See Eastroc Beverage trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$21.1B	$21.5B	XXX	XXX	XXX	XXX	$1.13

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Eastroc Beverage Valuation Multiples

Eastroc Beverage's trades at 9.5x EV/Revenue multiple, and 33.8x EV/EBITDA.

See valuation multiples for Eastroc Beverage and 15K+ public comps

Eastroc Beverage Financial Valuation Multiples

As of September 12, 2025, Eastroc Beverage has market cap of $21.5B and EV of $21.1B.

Equity research analysts estimate Eastroc Beverage's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Eastroc Beverage has a P/E ratio of 36.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$21.5B	XXX	$21.5B	XXX	XXX	XXX
EV (current)	$21.1B	XXX	$21.1B	XXX	XXX	XXX
EV/Revenue	7.7x	XXX	9.5x	XXX	XXX	XXX
EV/EBITDA	28.0x	XXX	33.8x	XXX	XXX	XXX
EV/EBIT	29.3x	XXX	39.4x	XXX	XXX	XXX
EV/Gross Profit	17.0x	XXX	n/a	XXX	XXX	XXX
P/E	36.7x	XXX	46.1x	XXX	XXX	XXX
EV/FCF	33.9x	XXX	36.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Eastroc Beverage Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Eastroc Beverage Margins & Growth Rates

Eastroc Beverage's last 12 month revenue growth is 27%

Eastroc Beverage's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $42K for the same period.

Eastroc Beverage's rule of 40 is 52% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Eastroc Beverage's rule of X is 94% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Eastroc Beverage and other 15K+ public comps

Eastroc Beverage Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	27%	XXX	29%	XXX	XXX	XXX
EBITDA Margin	28%	XXX	28%	XXX	XXX	XXX
EBITDA Growth	30%	XXX	44%	XXX	XXX	XXX
Rule of 40	52%	XXX	55%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	94%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$42K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	10%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	21%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial