DSV is a Danish-listed transport and logistics company, offering transport services worldwide by road, air, and sea, with the bulk of its activities coming from airfreight and sea freight forwarding businesses. Since its founding in 1976, the company has grown rapidly, mainly via acquisitions. The company has been active in the mergers and acquisitions segment, most recently acquiring peer GIL in 2021, and is due to acquire DB Schenker in 2025, which would make it the largest sea freight forwarder.
1976
73.3K+
LTM Revenue $23.9B
LTM EBITDA $3.1B
$46.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DSV has a last 12-month revenue of $23.9B and a last 12-month EBITDA of $3.1B.
In the most recent fiscal year, DSV achieved revenue of $23.3B and an EBITDA of $3.0B.
DSV expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See DSV valuation multiples based on analyst estimatesFY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $32.9B | $21.1B | $23.3B | $23.9B | XXX |
Gross Profit | $7.3B | $6.1B | $6.0B | XXX | XXX |
Gross Margin | 22% | 29% | 26% | XXX | XXX |
EBITDA | $4.1B | $3.3B | $3.0B | $3.1B | XXX |
EBITDA Margin | 13% | 15% | 13% | 13% | XXX |
Net Profit | $2.5B | $1.7B | $1.4B | XXX | XXX |
Net Margin | 7% | 8% | 6% | XXX | XXX |
Net Debt | $1.7B | $2.5B | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 10, 2025, DSV's stock price is DKK 1405 (or $196).
DSV has current market cap of DKK 330B (or $46.1B), and EV of DKK 331B (or $46.3B).
See DSV trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$46.3B | $46.1B | XXX | XXX | XXX | XXX | $7.28 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 10, 2025, DSV has market cap of $46.1B and EV of $46.3B.
DSV's trades at 1.9x LTM EV/Revenue multiple, and 14.9x LTM EBITDA.
Analysts estimate DSV's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for DSV and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $46.3B | XXX | XXX | XXX |
EV/Revenue | 2.0x | XXX | XXX | XXX |
EV/EBITDA | 15.6x | XXX | XXX | XXX |
P/E | 32.7x | XXX | XXX | XXX |
P/E/Growth | 1.4x | XXX | XXX | XXX |
EV/FCF | 35.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDSV's NTM/LTM revenue growth is 21%
DSV's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, DSV's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate DSV's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for DSV and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | 11% | XXX | XXX | XXX | XXX |
EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
EBITDA Growth | -9% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 34% | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 16% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Inpost | XXX | XXX | XXX | XXX | XXX | XXX |
PostNL | XXX | XXX | XXX | XXX | XXX | XXX |
Brambles | XXX | XXX | XXX | XXX | XXX | XXX |
K&S Corp | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DSV acquired XXX companies to date.
Last acquisition by DSV was XXXXXXXX, XXXXX XXXXX XXXXXX . DSV acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was DSV founded? | DSV was founded in 1976. |
Where is DSV headquartered? | DSV is headquartered in Denmark. |
How many employees does DSV have? | As of today, DSV has 73.3K+ employees. |
Who is the CEO of DSV? | DSV's CEO is Mr. Jens H. Lund. |
Is DSV publicy listed? | Yes, DSV is a public company listed on CSE. |
What is the stock symbol of DSV? | DSV trades under DSV ticker. |
When did DSV go public? | DSV went public in 1993. |
Who are competitors of DSV? | Similar companies to DSV include e.g. Inpost, PostNL, Brambles, K&S Corp. |
What is the current market cap of DSV? | DSV's current market cap is $46.1B |
What is the current revenue of DSV? | DSV's last 12-month revenue is $23.9B. |
What is the current EBITDA of DSV? | DSV's last 12-month EBITDA is $3.1B. |
What is the current EV/Revenue multiple of DSV? | Current revenue multiple of DSV is 1.9x. |
What is the current EV/EBITDA multiple of DSV? | Current EBITDA multiple of DSV is 14.9x. |
What is the current revenue growth of DSV? | DSV revenue growth between 2023 and 2024 was 11%. |
Is DSV profitable? | Yes, DSV is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.