Switch theme
Sign up to access all valuation multiples
Done.ai Group AB offers an integrated suite of AI-powered tools that span the full operational workflow. Its modular, API-first architecture, businesses can manage their entire value chain, from first customer touchpoint to back-end accounting, fully integrated in one automated, end-to-end platform.
1997
161
Last FY Revenue $42.6M
Last FY EBITDA $210M
-$45.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Done.ai Group achieved revenue of $42.6M and an EBITDA of $210M.
Done.ai Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Done.ai Group valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $42.6M | XXX | XXX | XXX |
| Gross Profit | XXX | $26.9M | XXX | XXX | XXX |
| Gross Margin | XXX | 63% | XXX | XXX | XXX |
| EBITDA | XXX | $210M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 492% | XXX | XXX | XXX |
| EBIT | XXX | $197M | XXX | XXX | XXX |
| EBIT Margin | XXX | 463% | XXX | XXX | XXX |
| Net Profit | XXX | $196M | XXX | XXX | XXX |
| Net Margin | XXX | 459% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Done.ai Group's stock price is SEK 13 (or $1).
Done.ai Group has current market cap of SEK 873M (or $90.0M), and EV of -SEK 445M (or -$45.9M).
See Done.ai Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$45.9M | $90.0M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Done.ai Group has market cap of $90.0M and EV of -$45.9M.
Done.ai Group's trades at -1.1x EV/Revenue multiple, and -0.2x EV/EBITDA.
Equity research analysts estimate Done.ai Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Done.ai Group's P/E ratio is not available.
See valuation multiples for Done.ai Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $90.0M | XXX | $90.0M | XXX | XXX | XXX |
| EV (current) | -$45.9M | XXX | -$45.9M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | -1.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -0.2x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -0.2x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 0.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -5.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDone.ai Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged -$1.1M for the same period.
Done.ai Group's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Done.ai Group's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Done.ai Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 492% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | -$1.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | -399% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Dropsuite | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| BETA Systems Software | XXX | XXX | XXX | XXX | XXX | XXX |
| Baidu | XXX | XXX | XXX | XXX | XXX | XXX |
| Polaris Office | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Done.ai Group acquired XXX companies to date.
Last acquisition by Done.ai Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Done.ai Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Done.ai Group founded? | Done.ai Group was founded in 1997. |
| Where is Done.ai Group headquartered? | Done.ai Group is headquartered in Sweden. |
| How many employees does Done.ai Group have? | As of today, Done.ai Group has 161 employees. |
| Is Done.ai Group publicy listed? | Yes, Done.ai Group is a public company listed on STO. |
| What is the stock symbol of Done.ai Group? | Done.ai Group trades under DONE ticker. |
| When did Done.ai Group go public? | Done.ai Group went public in 2024. |
| Who are competitors of Done.ai Group? | Similar companies to Done.ai Group include e.g. Dropsuite, McMillan Shakespeare, BETA Systems Software, Baidu. |
| What is the current market cap of Done.ai Group? | Done.ai Group's current market cap is $90.0M |
| Is Done.ai Group profitable? | Yes, Done.ai Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
