Switch theme
Sign up to access all valuation multiples
DNO ASA is an oil and gas exploration and production company. Its producing assets are located across North Sea which generates the majority of the revenue, Kurdistan, and West Africa. The company holds working interests in both onshore and offshore fields and operates as either the sole operator or partner in many of its facilities. The company generates a majority of its revenue from the sale of oil and the rest from tariff income, sale of gas and natural gas liquids.
1971
1.1K+
LTM Revenue $7.8B
LTM EBITDA $4.7B
$987M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DNO has a last 12-month revenue of $7.8B and a last 12-month EBITDA of $4.7B.
In the most recent fiscal year, DNO achieved revenue of $63.0M and an EBITDA of $22.8M.
DNO expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DNO valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $63.1M | $63.0M | XXX | XXX | XXX |
| Gross Profit | $86.6M | $28.6M | XXX | XXX | XXX |
| Gross Margin | 137% | 45% | XXX | XXX | XXX |
| EBITDA | $34.0M | $22.8M | XXX | XXX | XXX |
| EBITDA Margin | 54% | 36% | XXX | XXX | XXX |
| Net Profit | $36.4M | $1.8M | XXX | XXX | XXX |
| Net Margin | 58% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, DNO's stock price is NOK 12 (or $1).
DNO has current market cap of NOK 11.3B (or $1.1B), and EV of NOK 10.4B (or $987M).
See DNO trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $987M | $1.1B | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, DNO has market cap of $1.1B and EV of $987M.
DNO's trades at 1.3x LTM EV/Revenue multiple, and 2.2x LTM EBITDA.
Analysts estimate DNO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for DNO and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $987M | XXX | XXX | XXX |
| EV/Revenue | 15.7x | XXX | XXX | XXX |
| EV/EBITDA | 43.2x | XXX | XXX | XXX |
| P/E | -415.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 253.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDNO's NTM/LTM revenue growth is 39%
DNO's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $10K for the same period.
Over next 12 months, DNO's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate DNO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for DNO and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -33% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 75% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $10K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | -7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 17% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DNO acquired XXX companies to date.
Last acquisition by DNO was XXXXXXXX, XXXXX XXXXX XXXXXX . DNO acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was DNO founded? | DNO was founded in 1971. |
| Where is DNO headquartered? | DNO is headquartered in Norway. |
| How many employees does DNO have? | As of today, DNO has 1.1K+ employees. |
| Is DNO publicy listed? | Yes, DNO is a public company listed on OSL. |
| What is the stock symbol of DNO? | DNO trades under DNO ticker. |
| When did DNO go public? | DNO went public in 1981. |
| Who are competitors of DNO? | Similar companies to DNO include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of DNO? | DNO's current market cap is $1.1B |
| What is the current revenue of DNO? | DNO's last 12-month revenue is $7.8B. |
| What is the current EBITDA of DNO? | DNO's last 12-month EBITDA is $4.7B. |
| What is the current EV/Revenue multiple of DNO? | Current revenue multiple of DNO is 1.3x. |
| What is the current EV/EBITDA multiple of DNO? | Current EBITDA multiple of DNO is 2.2x. |
| What is the current revenue growth of DNO? | DNO revenue growth between 2023 and 2024 was 0%. |
| Is DNO profitable? | Yes, DNO is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
