DLocal Ltd is focused on making the complex simple, redefining the online payment experience in emerging markets. Through its technology platform, One dLocal, the company enables global enterprise merchants to get paid (pay-in) and to make payments (pay-out) online in a safe and efficient manner. The company earns revenue from fees charged to merchants in connection with payment processing services for cross-border and local payment transactions. The company's geographical segments include Latin America and Non-Latin America with a majority of its revenue being generated from Brazil in Latin America region.
2021
901
LTM Revenue $768M
LTM EBITDA $185M
$3.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DLocal has a last 12-month revenue of $768M and a last 12-month EBITDA of $185M.
In the most recent fiscal year, DLocal achieved revenue of $650M and an EBITDA of $191M.
DLocal expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See DLocal valuation multiples based on analyst estimatesFY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $419M | $650M | $746M | $768M | XXX |
Gross Profit | $130M | $202M | $277M | XXX | XXX |
Gross Margin | 31% | 31% | 37% | XXX | XXX |
EBITDA | $129M | $191M | $179M | $185M | XXX |
EBITDA Margin | 31% | 29% | 24% | 24% | XXX |
Net Profit | $77.9M | $109M | $149M | XXX | XXX |
Net Margin | 19% | 17% | 20% | XXX | XXX |
Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 10, 2025, DLocal's stock price is $13.
DLocal has current market cap of $3.6B, and EV of $3.0B.
See DLocal trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$3.0B | $3.6B | XXX | XXX | XXX | XXX | $0.47 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 10, 2025, DLocal has market cap of $3.6B and EV of $3.0B.
DLocal's trades at 3.9x LTM EV/Revenue multiple, and 16.0x LTM EBITDA.
Analysts estimate DLocal's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for DLocal and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $3.0B | XXX | XXX | XXX |
EV/Revenue | 4.0x | XXX | XXX | XXX |
EV/EBITDA | 16.6x | XXX | XXX | XXX |
P/E | 28.0x | XXX | XXX | XXX |
P/E/Growth | n/a | XXX | XXX | XXX |
EV/FCF | -267.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDLocal's NTM/LTM revenue growth is 26%
DLocal's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, DLocal's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate DLocal's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for DLocal and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | 15% | XXX | XXX | XXX | XXX |
EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
EBITDA Growth | -7% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 50% | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
Opex to Revenue | 15% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
Tyro Payments | XXX | XXX | XXX | XXX | XXX | XXX |
One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DLocal acquired XXX companies to date.
Last acquisition by DLocal was XXXXXXXX, XXXXX XXXXX XXXXXX . DLocal acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was DLocal founded? | DLocal was founded in 2021. |
Where is DLocal headquartered? | DLocal is headquartered in United States of America. |
How many employees does DLocal have? | As of today, DLocal has 901 employees. |
Who is the CEO of DLocal? | DLocal's CEO is Mr. Pedro Arnt. |
Is DLocal publicy listed? | Yes, DLocal is a public company listed on NAS. |
What is the stock symbol of DLocal? | DLocal trades under DLO ticker. |
When did DLocal go public? | DLocal went public in 2021. |
Who are competitors of DLocal? | Similar companies to DLocal include e.g. Adyen, EML Payments, Tyro Payments, One97 Communications. |
What is the current market cap of DLocal? | DLocal's current market cap is $3.6B |
What is the current revenue of DLocal? | DLocal's last 12-month revenue is $768M. |
What is the current EBITDA of DLocal? | DLocal's last 12-month EBITDA is $185M. |
What is the current EV/Revenue multiple of DLocal? | Current revenue multiple of DLocal is 3.9x. |
What is the current EV/EBITDA multiple of DLocal? | Current EBITDA multiple of DLocal is 16.0x. |
What is the current revenue growth of DLocal? | DLocal revenue growth between 2023 and 2024 was 15%. |
Is DLocal profitable? | Yes, DLocal is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.