Switch theme
Sign up to access all valuation multiples
discoverIE Group PLC is a United Kingdom-based electronics manufacturing company. The company designs, manufactures, and distributes customer-specific electronic components and solutions. The company's segment includes the Magnetics and Controls division (M&C) and the Sensing and Connectivity division (S&C). The company generates maximum revenue from the M&C segment. Geographically, the company operates in the UK, Europe, North America, Asia, and the Rest of the world.
1986
4.5K+
LTM Revenue $551M
LTM EBITDA $94.9M
$505M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
discoverIE Group has a last 12-month revenue of $551M and a last 12-month EBITDA of $94.9M.
In the most recent fiscal year, discoverIE Group achieved revenue of $563M and an EBITDA of $81.0M.
discoverIE Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See discoverIE Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $578M | $563M | XXX | XXX | XXX |
| Gross Profit | $188M | n/a | XXX | XXX | XXX |
| Gross Margin | 33% | NaN% | XXX | XXX | XXX |
| EBITDA | $81.3M | $81.0M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 14% | XXX | XXX | XXX |
| Net Profit | $32.4M | $27.4M | XXX | XXX | XXX |
| Net Margin | 6% | 5% | XXX | XXX | XXX |
| Net Debt | $38.9M | $55.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, discoverIE Group's stock price is GBP 5 (or $7).
discoverIE Group has current market cap of GBP 487M (or $627M), and EV of GBP 393M (or $505M).
See discoverIE Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $505M | $627M | XXX | XXX | XXX | XXX | $0.48 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, discoverIE Group has market cap of $627M and EV of $505M.
discoverIE Group's trades at 0.9x LTM EV/Revenue multiple, and 5.3x LTM EBITDA.
Analysts estimate discoverIE Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for discoverIE Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $505M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 5.5x | XXX | XXX | XXX |
| P/E | 15.5x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 11.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpdiscoverIE Group's NTM/LTM revenue growth is 7%
discoverIE Group's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $41K for the same period.
Over next 12 months, discoverIE Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate discoverIE Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for discoverIE Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $41K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 33% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
discoverIE Group acquired XXX companies to date.
Last acquisition by discoverIE Group was XXXXXXXX, XXXXX XXXXX XXXXXX . discoverIE Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was discoverIE Group founded? | discoverIE Group was founded in 1986. |
| Where is discoverIE Group headquartered? | discoverIE Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does discoverIE Group have? | As of today, discoverIE Group has 4.5K+ employees. |
| Who is the CEO of discoverIE Group? | discoverIE Group's CEO is Mr. Nicholas Jefferies. |
| Is discoverIE Group publicy listed? | Yes, discoverIE Group is a public company listed on LON. |
| What is the stock symbol of discoverIE Group? | discoverIE Group trades under DSCV ticker. |
| When did discoverIE Group go public? | discoverIE Group went public in 1988. |
| Who are competitors of discoverIE Group? | Similar companies to discoverIE Group include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of discoverIE Group? | discoverIE Group's current market cap is $627M |
| What is the current revenue of discoverIE Group? | discoverIE Group's last 12-month revenue is $551M. |
| What is the current EBITDA of discoverIE Group? | discoverIE Group's last 12-month EBITDA is $94.9M. |
| What is the current EV/Revenue multiple of discoverIE Group? | Current revenue multiple of discoverIE Group is 0.9x. |
| What is the current EV/EBITDA multiple of discoverIE Group? | Current EBITDA multiple of discoverIE Group is 5.3x. |
| What is the current revenue growth of discoverIE Group? | discoverIE Group revenue growth between 2023 and 2024 was -3%. |
| Is discoverIE Group profitable? | Yes, discoverIE Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
